STØLEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

13,79

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 356 000	1 541 000	1 542 000
Net Income	308 000	431 000	195 000	278 000
Total Assets	22 721 000	22 353 000	21 916 000	21 712 000
Total Equity	13 584 000	13 276 000	12 845 000	12 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 356 000	1 541 000	1 542 000
Expenditure	1 074 000	927 000	1 349 000	1 270 000
Operating Profit	282 000	429 000	192 000	272 000
Financial Income	26 000	2 000	3 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	2 000	3 000	6 000
Earnings Before Tax	308 000	431 000	192 000	272 000
Tax	0	0	0	0
Net Income	308 000	431 000	195 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 107 000	21 107 000	21 107 000	21 107 000
Total Current Assets	1 614 000	1 247 000	810 000	605 000
Total Assets	22 721 000	22 353 000	21 916 000	21 712 000
Total Retained Equity	13 582 000	13 273 000	12 843 000	12 648 000
Total Equity	13 584 000	13 276 000	12 845 000	12 650 000
Total Long-Term Debt	9 020 000	9 020 000	9 020 000	9 020 000
Total Current Debt	117 000	57 000	51 000	41 000
Total Equity and Debt	22 721 000	22 353 000	21 916 000	21 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 356 000	1 356 000	0	0
Other Income	0	0	1 541 000	1 542 000
Revenue	1 356 000	1 356 000	1 541 000	1 542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	51 000	56 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 074 000	927 000	1 349 000	1 270 000
Operating Profit	282 000	429 000	192 000	272 000
Financial Income	26 000	2 000	3 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	2 000	3 000	6 000
Dividends	0	0	0	0
Net Income	308 000	431 000	195 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 107 000	21 107 000	21 107 000	21 107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 107 000	21 107 000	21 107 000	21 107 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 107 000	21 107 000	21 107 000	21 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 576 000	1 251 000	722 000	506 000
Total Current Assets	1 614 000	1 247 000	810 000	605 000
Total Assets	22 721 000	22 353 000	21 916 000	21 712 000
Total Equity	13 584 000	13 276 000	12 845 000	12 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 020 000	9 020 000	9 020 000	9 020 000
Creditors	72 000	12 000	0	1 000
Unpaid Taxes	4 000	4 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	41 000	41 000	45 000	40 000
Total Current Debt	117 000	57 000	51 000	41 000
Total Equity and Debt	22 721 000	22 353 000	21 916 000	21 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	3,25 %	1,52 %	2,2 %
Debt-to-Equity Ratio	0,66	0,68	0,7	0,71
Operating Profit Margin	20,8 %	31,64 %	12,46 %	17,64 %
Current Ratio	13,79	21,88	15,88	14,76
Quick Ratio	13,79	21,88	15,88	14,76
Equity Ratio	0,6	0,59	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %