SINDRE VEDVIK AGENTURER A/S

6009 ÅLESUND

Finances

Return on Equity

0,69 %

Current Ratio

12,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	213 000
Net Income	33 000	799 000	−471 000	167 000
Total Assets	5 193 000	5 153 000	4 656 000	5 064 000
Total Equity	4 771 000	4 937 000	4 040 000	4 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	213 000
Expenditure	23 000	41 000	464 000	428 000
Operating Profit	−23 000	−41 000	−464 000	−215 000
Financial Income	144 000	840 000	51 000	383 000
Financial Costs	87 000	0	58 000	0
Financial Balance	57 000	840 000	−7 000	383 000
Earnings Before Tax	33 000	799 000	−471 000	167 000
Tax	0	0	0	0
Net Income	33 000	799 000	−471 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 193 000	5 153 000	4 656 000	5 064 000
Total Assets	5 193 000	5 153 000	4 656 000	5 064 000
Total Retained Equity	4 671 000	4 837 000	3 940 000	4 611 000
Total Equity	4 771 000	4 937 000	4 040 000	4 711 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	423 000	216 000	617 000	353 000
Total Equity and Debt	5 193 000	5 153 000	4 656 000	5 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	213 000
Revenue	0	0	0	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	404 000	371 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	41 000	464 000	428 000
Operating Profit	−23 000	−41 000	−464 000	−215 000
Financial Income	144 000	840 000	51 000	383 000
Financial Costs	87 000	0	58 000	0
Financial Balance	57 000	840 000	−7 000	383 000
Dividends	200 000	0	200 000	200 000
Net Income	33 000	799 000	−471 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 599 000	2 687 000	2 013 000	2 071 000
Cash, Bank	2 594 000	2 465 000	2 638 000	2 989 000
Total Current Assets	5 193 000	5 153 000	4 656 000	5 064 000
Total Assets	5 193 000	5 153 000	4 656 000	5 064 000
Total Equity	4 771 000	4 937 000	4 040 000	4 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	37 000	24 000
Dividends	200 000	0	200 000	200 000
Other Current Debt	222 000	416 000	377 000	129 000
Total Current Debt	423 000	216 000	617 000	353 000
Total Equity and Debt	5 193 000	5 153 000	4 656 000	5 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	16,18 %	−11,66 %	3,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−100,94 %
Current Ratio	12,28	23,86	7,55	14,35
Quick Ratio	12,28	23,86	7,55	14,35
Equity Ratio	0,92	0,96	0,87	0,93
Gross Profit Margin	-	-	-	100 %