A/L Tøyenlia Borettslag

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

2,22 %

Current Ratio

7,3

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 255 000	3 066 000	2 905 000	2 832 000
Net Income	425 000	387 000	419 000	340 000
Total Assets	38 676 000	38 479 000	38 334 000	37 743 000
Total Equity	19 187 000	18 762 000	18 374 000	17 956 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 255 000	3 066 000	2 905 000	2 832 000
Expenditure	2 712 000	2 585 000	2 357 000	2 361 000
Operating Profit	544 000	481 000	547 000	470 000
Financial Income	9 000	0	2 000	6 000
Financial Costs	127 000	94 000	130 000	136 000
Financial Balance	−118 000	−94 000	−128 000	−130 000
Earnings Before Tax	425 000	387 000	419 000	340 000
Tax	0	0	0	0
Net Income	425 000	387 000	419 000	340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 451 000	37 501 000	37 255 000	36 751 000
Total Current Assets	1 226 000	979 000	1 078 000	992 000
Total Assets	38 676 000	38 479 000	38 334 000	37 743 000
Total Retained Equity	19 181 000	18 756 000	18 369 000	17 950 000
Total Equity	19 187 000	18 762 000	18 374 000	17 956 000
Total Long-Term Debt	19 321 000	19 593 000	19 864 000	19 587 000
Total Current Debt	168 000	125 000	95 000	201 000
Total Equity and Debt	38 676 000	38 479 000	38 334 000	37 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 255 000	3 066 000	2 905 000	2 832 000
Revenue	3 255 000	3 066 000	2 905 000	2 832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	195 000	188 000	165 000	171 000
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	2 712 000	2 585 000	2 357 000	2 361 000
Operating Profit	544 000	481 000	547 000	470 000
Financial Income	9 000	0	2 000	6 000
Financial Costs	127 000	94 000	130 000	136 000
Financial Balance	−118 000	−94 000	−128 000	−130 000
Dividends	0	0	0	0
Net Income	425 000	387 000	419 000	340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 420 000	36 420 000	36 124 000	36 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 031 000	1 081 000	1 131 000	627 000
Total Tangible Assets	37 451 000	37 501 000	37 255 000	36 751 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 451 000	37 501 000	37 255 000	36 751 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 037 000	857 000	975 000	864 000
Total Current Assets	1 226 000	979 000	1 078 000	992 000
Total Assets	38 676 000	38 479 000	38 334 000	37 743 000
Total Equity	19 187 000	18 762 000	18 374 000	17 956 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 321 000	19 593 000	19 864 000	19 587 000
Creditors	95 000	119 000	82 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	6 000	14 000	60 000
Total Current Debt	168 000	125 000	95 000	201 000
Total Equity and Debt	38 676 000	38 479 000	38 334 000	37 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,22 %	2,06 %	2,28 %	1,89 %
Debt-to-Equity Ratio	1,01	1,04	1,08	1,09
Operating Profit Margin	16,71 %	15,69 %	18,83 %	16,6 %
Current Ratio	7,3	7,83	11,35	4,94
Quick Ratio	7,3	7,83	11,35	4,94
Equity Ratio	0,5	0,49	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %