Lindsethjørnet Borettslag A/L

8514 NARVIK

Finances

Return on Equity

4,54 %

Current Ratio

8,41

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 173 000	1 028 000	1 032 000	1 010 000
Net Income	109 000	218 000	149 000	186 000
Total Assets	6 893 000	6 774 000	6 482 000	6 220 000
Total Equity	2 402 000	2 293 000	2 074 000	1 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 173 000	1 028 000	1 032 000	1 010 000
Expenditure	990 000	755 000	822 000	748 000
Operating Profit	184 000	273 000	210 000	262 000
Financial Income	4 000	0	1 000	5 000
Financial Costs	78 000	55 000	63 000	82 000
Financial Balance	−74 000	−55 000	−62 000	−77 000
Earnings Before Tax	109 000	218 000	149 000	186 000
Tax	0	0	0	0
Net Income	109 000	218 000	149 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 018 000	5 818 000	5 610 000	5 368 000
Total Current Assets	875 000	956 000	872 000	852 000
Total Assets	6 893 000	6 774 000	6 482 000	6 220 000
Total Retained Equity	2 402 000	2 293 000	2 074 000	1 926 000
Total Equity	2 402 000	2 293 000	2 074 000	1 926 000
Total Long-Term Debt	2 987 000	3 125 000	3 269 000	3 408 000
Total Current Debt	104 000	157 000	147 000	137 000
Total Equity and Debt	6 893 000	6 774 000	6 482 000	6 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 173 000	1 028 000	1 032 000	1 010 000
Revenue	1 173 000	1 028 000	1 032 000	1 010 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	34 000	36 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	990 000	755 000	822 000	748 000
Operating Profit	184 000	273 000	210 000	262 000
Financial Income	4 000	0	1 000	5 000
Financial Costs	78 000	55 000	63 000	82 000
Financial Balance	−74 000	−55 000	−62 000	−77 000
Dividends	0	0	0	0
Net Income	109 000	218 000	149 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 608 000	4 608 000	4 608 000	4 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 608 000	4 608 000	4 608 000	4 608 000
Total Fiancial Fixed Assets	1 410 000	1 210 000	1 002 000	759 000
Total Fixed Assets	6 018 000	5 818 000	5 610 000	5 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	873 000	944 000	868 000	852 000
Total Current Assets	875 000	956 000	872 000	852 000
Total Assets	6 893 000	6 774 000	6 482 000	6 220 000
Total Equity	2 402 000	2 293 000	2 074 000	1 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 987 000	3 125 000	3 269 000	3 408 000
Creditors	13 000	21 000	9 000	2 000
Unpaid Taxes	0	0	1 000	5 000
Dividends	0	0	0	0
Other Current Debt	90 000	136 000	138 000	131 000
Total Current Debt	104 000	157 000	147 000	137 000
Total Equity and Debt	6 893 000	6 774 000	6 482 000	6 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	9,51 %	7,18 %	9,66 %
Debt-to-Equity Ratio	1,24	1,36	1,58	1,77
Operating Profit Margin	15,69 %	26,56 %	20,35 %	25,94 %
Current Ratio	8,41	6,09	5,93	6,22
Quick Ratio	8,41	6,09	5,93	6,22
Equity Ratio	0,35	0,34	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %