LYNGSTAD EIENDOM AS

7713 STEINKJER

Finances

Return on Equity

1,01 %

Current Ratio

157,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	468 000	492 000	379 000
Net Income	217 000	278 000	336 000	4 461 000
Total Assets	21 478 000	21 756 000	23 894 000	23 808 000
Total Equity	21 415 000	21 198 000	23 420 000	23 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	468 000	492 000	379 000
Expenditure	176 000	149 000	148 000	133 000
Operating Profit	214 000	319 000	344 000	246 000
Financial Income	66 000	38 000	86 000	4 323 000
Financial Costs	1 000	0	0	0
Financial Balance	65 000	38 000	86 000	4 323 000
Earnings Before Tax	278 000	357 000	431 000	4 569 000
Tax	61 000	79 000	95 000	108 000
Net Income	217 000	278 000	336 000	4 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 576 000	11 608 000	11 641 000	11 354 000
Total Current Assets	9 903 000	10 148 000	12 253 000	12 454 000
Total Assets	21 478 000	21 756 000	23 894 000	23 808 000
Total Retained Equity	21 315 000	21 098 000	23 320 000	22 984 000
Total Equity	21 415 000	21 198 000	23 420 000	23 084 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	558 000	475 000	724 000
Total Equity and Debt	21 478 000	21 756 000	23 894 000	23 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	468 000	492 000	379 000
Revenue	390 000	468 000	492 000	379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	43 000
Impairment	0	0	0	0
Expenditure	176 000	149 000	148 000	133 000
Operating Profit	214 000	319 000	344 000	246 000
Financial Income	66 000	38 000	86 000	4 323 000
Financial Costs	1 000	0	0	0
Financial Balance	65 000	38 000	86 000	4 323 000
Dividends	0	0	0	600 000
Net Income	217 000	278 000	336 000	4 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	155 000	157 000	161 000	165 000
Real Eastate	7 424 000	7 454 000	7 483 000	7 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 424 000	7 454 000	7 483 000	7 513 000
Total Fiancial Fixed Assets	3 997 000	3 997 000	3 997 000	3 677 000
Total Fixed Assets	11 576 000	11 608 000	11 641 000	11 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 438 000	9 788 000	11 885 000	11 380 000
Total Current Assets	9 903 000	10 148 000	12 253 000	12 454 000
Total Assets	21 478 000	21 756 000	23 894 000	23 808 000
Total Equity	21 415 000	21 198 000	23 420 000	23 084 000
Short-Term Group Debt	0	411 000	411 000	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	1 000	0
Unpaid Taxes	0	12 000	12 000	12 000
Dividends	0	0	0	600 000
Other Current Debt	0	61 000	50 000	5 000
Total Current Debt	63 000	558 000	475 000	724 000
Total Equity and Debt	21 478 000	21 756 000	23 894 000	23 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	1,31 %	1,43 %	19,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,87 %	68,16 %	69,92 %	64,91 %
Current Ratio	157,19	18,19	25,8	17,2
Quick Ratio	157,19	18,19	25,8	17,2
Equity Ratio	1	0,97	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %