Skolegata 3 Borettslag

2815 GJØVIK

Finances

Share Ownership

Return on Equity

2 166,37 %

Current Ratio

26,67

Debt-to-Equity Ratio

−58,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	476 000	464 000	455 000
Net Income	−2 448 000	142 000	174 000	85 000
Total Assets	6 545 000	6 592 000	6 536 000	6 450 000
Total Equity	−113 000	2 336 000	2 193 000	2 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	476 000	464 000	455 000
Expenditure	2 885 000	317 000	261 000	302 000
Operating Profit	−2 376 000	159 000	203 000	153 000
Financial Income	3 000	2 000	3 000	5 000
Financial Costs	75 000	19 000	32 000	73 000
Financial Balance	−72 000	−17 000	−29 000	−68 000
Earnings Before Tax	−2 448 000	142 000	174 000	85 000
Tax	0	0	0	0
Net Income	−2 448 000	142 000	174 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 225 000	6 225 000	6 225 000	6 225 000
Total Current Assets	320 000	367 000	311 000	225 000
Total Assets	6 545 000	6 592 000	6 536 000	6 450 000
Total Retained Equity	−113 000	2 335 000	2 192 000	2 018 000
Total Equity	−113 000	2 336 000	2 193 000	2 019 000
Total Long-Term Debt	6 645 000	4 164 000	4 299 000	4 401 000
Total Current Debt	12 000	93 000	44 000	30 000
Total Equity and Debt	6 545 000	6 592 000	6 536 000	6 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	476 000	464 000	455 000
Revenue	509 000	476 000	464 000	455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	9 000	8 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 885 000	317 000	261 000	302 000
Operating Profit	−2 376 000	159 000	203 000	153 000
Financial Income	3 000	2 000	3 000	5 000
Financial Costs	75 000	19 000	32 000	73 000
Financial Balance	−72 000	−17 000	−29 000	−68 000
Dividends	0	0	0	0
Net Income	−2 448 000	142 000	174 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 225 000	6 225 000	6 225 000	6 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 225 000	6 225 000	6 225 000	6 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 225 000	6 225 000	6 225 000	6 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	321 000	263 000	177 000
Total Current Assets	320 000	367 000	311 000	225 000
Total Assets	6 545 000	6 592 000	6 536 000	6 450 000
Total Equity	−113 000	2 336 000	2 193 000	2 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 645 000	4 164 000	4 299 000	4 401 000
Creditors	12 000	93 000	40 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	12 000	93 000	44 000	30 000
Total Equity and Debt	6 545 000	6 592 000	6 536 000	6 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 166,37 %	6,08 %	7,93 %	4,21 %
Debt-to-Equity Ratio	−58,81	1,78	1,96	2,18
Operating Profit Margin	−466,8 %	33,4 %	43,75 %	33,63 %
Current Ratio	26,67	3,95	7,07	7,5
Quick Ratio	26,67	3,95	7,07	7,5
Equity Ratio	−0,02	0,35	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %