ANS STAVSETBYGG

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

60,9 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 925 000	8 500 000	8 472 000	8 270 000
Net Income	7 109 000	7 195 000	7 030 000	5 926 000
Total Assets	22 605 000	23 537 000	25 120 000	26 170 000
Total Equity	11 674 000	11 064 000	9 069 000	8 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 925 000	8 500 000	8 472 000	8 270 000
Expenditure	1 401 000	965 000	984 000	1 786 000
Operating Profit	7 524 000	7 536 000	7 489 000	6 484 000
Financial Income	32 000	8 000	13 000	35 000
Financial Costs	448 000	349 000	472 000	593 000
Financial Balance	−416 000	−341 000	−459 000	−558 000
Earnings Before Tax	7 109 000	7 195 000	7 030 000	5 926 000
Tax	0	0	0	0
Net Income	7 109 000	7 195 000	7 030 000	5 926 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 989 000	22 658 000	23 188 000	23 843 000
Total Current Assets	616 000	879 000	1 932 000	2 327 000
Total Assets	22 605 000	23 537 000	25 120 000	26 170 000
Total Retained Equity	5 674 000	5 064 000	3 069 000	2 840 000
Total Equity	11 674 000	11 064 000	9 069 000	8 840 000
Total Long-Term Debt	10 500 000	12 500 000	14 750 000	16 000 000
Total Current Debt	432 000	−27 000	1 301 000	1 330 000
Total Equity and Debt	22 605 000	23 537 000	25 120 000	26 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	28 000	0
Other Income	8 925 000	8 500 000	8 445 000	8 270 000
Revenue	8 925 000	8 500 000	8 472 000	8 270 000
Cost of Goods Sold	0	0	0	22 000
Salary Costs	0	0	0	0
Depreciation	669 000	669 000	655 000	655 000
Impairment	0	0	0	0
Expenditure	1 401 000	965 000	984 000	1 786 000
Operating Profit	7 524 000	7 536 000	7 489 000	6 484 000
Financial Income	32 000	8 000	13 000	35 000
Financial Costs	448 000	349 000	472 000	593 000
Financial Balance	−416 000	−341 000	−459 000	−558 000
Dividends	0	0	0	0
Net Income	7 109 000	7 195 000	7 030 000	5 926 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 989 000	22 658 000	23 188 000	23 843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 989 000	22 658 000	23 188 000	23 843 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 989 000	22 658 000	23 188 000	23 843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	205 000	48 000	234 000
Total Current Assets	616 000	879 000	1 932 000	2 327 000
Total Assets	22 605 000	23 537 000	25 120 000	26 170 000
Total Equity	11 674 000	11 064 000	9 069 000	8 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 500 000	12 500 000	14 750 000	16 000 000
Creditors	528 000	33 000	56 000	17 000
Unpaid Taxes	0	42 000	960 000	1 028 000
Dividends	0	0	0	0
Other Current Debt	−96 000	−102 000	285 000	285 000
Total Current Debt	432 000	−27 000	1 301 000	1 330 000
Total Equity and Debt	22 605 000	23 537 000	25 120 000	26 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,9 %	65,03 %	77,52 %	67,04 %
Debt-to-Equity Ratio	0,9	1,13	1,63	1,81
Operating Profit Margin	84,3 %	88,66 %	88,4 %	78,4 %
Current Ratio	1,43	−32,56	1,49	1,75
Quick Ratio	1,43	−32,56	1,49	1,75
Equity Ratio	0,52	0,47	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	99,73 %