BJØRHEIM EIENDOM AS

4104 JØRPELAND

Finances

Return on Equity

−6,56 %

Current Ratio

53,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 512 000	3 722 000	6 955 000	6 225 000
Total Assets	23 492 000	24 619 000	21 946 000	14 955 000
Total Equity	23 053 000	24 565 000	21 843 000	14 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	104 000	81 000	97 000	60 000
Operating Profit	−104 000	−81 000	−97 000	−60 000
Financial Income	2 045 000	3 813 000	8 183 000	6 400 000
Financial Costs	3 057 000	0	1 079 000	109 000
Financial Balance	−1 012 000	3 813 000	7 104 000	6 291 000
Earnings Before Tax	−1 116 000	3 732 000	7 007 000	6 231 000
Tax	396 000	10 000	52 000	5 000
Net Income	−1 512 000	3 722 000	6 955 000	6 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 989 000
Total Current Assets	23 492 000	24 619 000	21 946 000	10 966 000
Total Assets	23 492 000	24 619 000	21 946 000	14 955 000
Total Retained Equity	15 073 000	16 585 000	13 863 000	6 908 000
Total Equity	23 053 000	24 565 000	21 843 000	14 888 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	438 000	54 000	103 000	67 000
Total Equity and Debt	23 492 000	24 619 000	21 946 000	14 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	81 000	97 000	60 000
Operating Profit	−104 000	−81 000	−97 000	−60 000
Financial Income	2 045 000	3 813 000	8 183 000	6 400 000
Financial Costs	3 057 000	0	1 079 000	109 000
Financial Balance	−1 012 000	3 813 000	7 104 000	6 291 000
Dividends	0	1 000 000	0	0
Net Income	−1 512 000	3 722 000	6 955 000	6 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	3 937 000
Total Fixed Assets	0	0	0	3 989 000
Stock	0	0	0	0
Total Investments	22 510 000	22 236 000	12 063 000	10 776 000
Cash, Bank	982 000	2 384 000	6 443 000	181 000
Total Current Assets	23 492 000	24 619 000	21 946 000	10 966 000
Total Assets	23 492 000	24 619 000	21 946 000	14 955 000
Total Equity	23 053 000	24 565 000	21 843 000	14 888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	45 000	44 000	103 000	67 000
Total Current Debt	438 000	54 000	103 000	67 000
Total Equity and Debt	23 492 000	24 619 000	21 946 000	14 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,56 %	15,15 %	31,84 %	41,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	53,63	455,91	213,07	163,67
Quick Ratio	53,63	455,91	213,07	163,67
Equity Ratio	0,98	1	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table