EINARTANGEN BORETTSLAG

4017 STAVANGER

Finances

Share Ownership

Return on Equity

10,89 %

Current Ratio

3,02

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 125 000	1 125 000	1 106 000
Net Income	147 000	208 000	211 000	227 000
Total Assets	3 644 000	3 753 000	3 716 000	3 716 000
Total Equity	1 350 000	1 203 000	995 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 156 000	1 125 000	1 125 000	1 106 000
Expenditure	965 000	883 000	871 000	825 000
Operating Profit	190 000	241 000	254 000	280 000
Financial Income	5 000	0	1 000	5 000
Financial Costs	48 000	34 000	44 000	58 000
Financial Balance	−43 000	−34 000	−43 000	−53 000
Earnings Before Tax	190 000	241 000	254 000	280 000
Tax	0	0	0	0
Net Income	147 000	208 000	211 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 070 000	3 070 000	3 070 000	3 070 000
Total Current Assets	574 000	683 000	645 000	646 000
Total Assets	3 644 000	3 753 000	3 716 000	3 716 000
Total Retained Equity	1 348 000	1 200 000	992 000	782 000
Total Equity	1 350 000	1 203 000	995 000	784 000
Total Long-Term Debt	2 105 000	2 302 000	2 503 000	2 701 000
Total Current Debt	190 000	249 000	218 000	231 000
Total Equity and Debt	3 644 000	3 753 000	3 716 000	3 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 156 000	1 125 000	1 125 000	1 106 000
Revenue	1 156 000	1 125 000	1 125 000	1 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	66 000	60 000	60 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	965 000	883 000	871 000	825 000
Operating Profit	190 000	241 000	254 000	280 000
Financial Income	5 000	0	1 000	5 000
Financial Costs	48 000	34 000	44 000	58 000
Financial Balance	−43 000	−34 000	−43 000	−53 000
Dividends	0	0	0	0
Net Income	147 000	208 000	211 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 070 000	3 070 000	3 070 000	3 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 070 000	3 070 000	3 070 000	3 070 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 070 000	3 070 000	3 070 000	3 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	412 000	535 000	496 000	518 000
Total Current Assets	574 000	683 000	645 000	646 000
Total Assets	3 644 000	3 753 000	3 716 000	3 716 000
Total Equity	1 350 000	1 203 000	995 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 105 000	2 302 000	2 503 000	2 701 000
Creditors	163 000	244 000	196 000	224 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	5 000	22 000	7 000
Total Current Debt	190 000	249 000	218 000	231 000
Total Equity and Debt	3 644 000	3 753 000	3 716 000	3 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	17,29 %	21,21 %	28,95 %
Debt-to-Equity Ratio	1,56	1,91	2,52	3,45
Operating Profit Margin	16,44 %	21,42 %	22,58 %	25,32 %
Current Ratio	3,02	2,74	2,96	2,8
Quick Ratio	3,02	2,74	2,96	2,8
Equity Ratio	0,37	0,32	0,27	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %