WELLINGTON AS

8533 BOGEN I OFOTEN

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	66 000	13 000	39 000
Net Income	75 000	44 000	3 000	24 000
Total Assets	347 000	336 000	294 000	286 000
Total Equity	345 000	270 000	226 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	66 000	13 000	39 000
Expenditure	22 000	9 000	9 000	8 000
Operating Profit	96 000	57 000	4 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	96 000	57 000	4 000	30 000
Tax	21 000	12 000	1 000	7 000
Net Income	75 000	44 000	3 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	232 000	245 000	246 000
Total Current Assets	136 000	104 000	49 000	40 000
Total Assets	347 000	336 000	294 000	286 000
Total Retained Equity	245 000	170 000	126 000	123 000
Total Equity	345 000	270 000	226 000	223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	66 000	68 000	63 000
Total Equity and Debt	347 000	336 000	294 000	286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	118 000	66 000	13 000	39 000
Other Income	0	0	0	0
Revenue	118 000	66 000	13 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	9 000	9 000	8 000
Operating Profit	96 000	57 000	4 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	75 000	44 000	3 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	24 000	36 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	208 000	208 000	208 000	208 000
Total Fixed Assets	211 000	232 000	245 000	246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	104 000	49 000	40 000
Total Current Assets	136 000	104 000	49 000	40 000
Total Assets	347 000	336 000	294 000	286 000
Total Equity	345 000	270 000	226 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	66 000	68 000	63 000
Total Current Debt	2 000	66 000	68 000	63 000
Total Equity and Debt	347 000	336 000	294 000	286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	16,3 %	1,33 %	10,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,36 %	86,36 %	30,77 %	76,92 %
Current Ratio	68	1,58	0,72	0,63
Quick Ratio	68	1,58	0,72	0,63
Equity Ratio	0,99	0,8	0,77	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %