JAK SERVICES AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−11,21 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 000	26 000	93 000	112 000
Net Income	36 000	3 000	19 000	88 000
Total Assets	32 000	48 000	15 000	28 000
Total Equity	−321 000	−357 000	−361 000	−380 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 000	26 000	93 000	112 000
Expenditure	72 000	22 000	68 000	20 000
Operating Profit	49 000	4 000	25 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	4 000	25 000	92 000
Tax	13 000	1 000	5 000	4 000
Net Income	36 000	3 000	19 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	32 000	48 000	15 000	28 000
Total Assets	32 000	48 000	15 000	28 000
Total Retained Equity	−821 000	−857 000	−861 000	−880 000
Total Equity	−321 000	−357 000	−361 000	−380 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	353 000	405 000	376 000	408 000
Total Equity and Debt	32 000	48 000	15 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	122 000	26 000	93 000	112 000
Other Income	0	0	0	0
Revenue	122 000	26 000	93 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	22 000	68 000	20 000
Operating Profit	49 000	4 000	25 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	36 000	3 000	19 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	26 000	2 000	27 000
Total Current Assets	32 000	48 000	15 000	28 000
Total Assets	32 000	48 000	15 000	28 000
Total Equity	−321 000	−357 000	−361 000	−380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	2 000	0
Unpaid Taxes	10 000	3 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	329 000	395 000	368 000	402 000
Total Current Debt	353 000	405 000	376 000	408 000
Total Equity and Debt	32 000	48 000	15 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,21 %	−0,84 %	−5,26 %	−23,16 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	40,16 %	15,38 %	26,88 %	82,14 %
Current Ratio	0,09	0,12	0,04	0,07
Quick Ratio	0,09	0,12	0,04	0,07
Equity Ratio	−10,03	−7,44	−24,07	−13,57
Gross Profit Margin	100 %	100 %	100 %	100 %