MAGNUS KONOW A/S

1642 SALTNES

Finances

Return on Equity

−1,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−24 000	−25 000	−26 000
Total Assets	11 538 000	11 565 000	11 589 000	2 614 000
Total Equity	2 538 000	2 565 000	2 589 000	2 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	24 000	25 000	27 000
Operating Profit	−29 000	−24 000	−25 000	−27 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−28 000	−24 000	−25 000	−26 000
Tax	0	0	0	0
Net Income	−28 000	−24 000	−25 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 044 000	11 044 000	11 044 000	1 444 000
Total Current Assets	494 000	521 000	545 000	1 170 000
Total Assets	11 538 000	11 565 000	11 589 000	2 614 000
Total Retained Equity	2 438 000	2 465 000	2 489 000	2 514 000
Total Equity	2 538 000	2 565 000	2 589 000	2 614 000
Total Long-Term Debt	9 000 000	9 000 000	9 000 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 538 000	11 565 000	11 589 000	2 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	24 000	25 000	27 000
Operating Profit	−29 000	−24 000	−25 000	−27 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−28 000	−24 000	−25 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 044 000	11 044 000	11 044 000	1 444 000
Total Fixed Assets	11 044 000	11 044 000	11 044 000	1 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	136 000	136 000	138 000
Total Current Assets	494 000	521 000	545 000	1 170 000
Total Assets	11 538 000	11 565 000	11 589 000	2 614 000
Total Equity	2 538 000	2 565 000	2 589 000	2 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000 000	9 000 000	9 000 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 538 000	11 565 000	11 589 000	2 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,1 %	−0,94 %	−0,97 %	−0,99 %
Debt-to-Equity Ratio	3,55	3,51	3,48	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,22	0,22	0,22	1
Gross Profit Margin	-	-	-	-