Justiskroken Borettslag

0181 OSLO

Finances

Share Ownership

Return on Equity

8,42 %

Current Ratio

7,33

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 500 000	4 554 000	4 629 000	4 802 000
Net Income	2 947 000	3 142 000	3 127 000	2 952 000
Total Assets	77 904 000	77 981 000	77 946 000	78 328 000
Total Equity	34 991 000	32 044 000	28 902 000	25 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 500 000	4 554 000	4 629 000	4 802 000
Expenditure	2 577 000	2 356 000	2 194 000	2 122 000
Operating Profit	2 994 000	3 214 000	3 305 000	3 189 000
Financial Income	25 000	0	3 000	9 000
Financial Costs	71 000	72 000	181 000	247 000
Financial Balance	−46 000	−72 000	−178 000	−238 000
Earnings Before Tax	2 947 000	3 142 000	3 127 000	2 952 000
Tax	0	0	0	0
Net Income	2 947 000	3 142 000	3 127 000	2 952 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 112 000	77 107 000	76 950 000	76 507 000
Total Current Assets	792 000	874 000	996 000	1 821 000
Total Assets	77 904 000	77 981 000	77 946 000	78 328 000
Total Retained Equity	34 986 000	32 038 000	28 896 000	25 769 000
Total Equity	34 991 000	32 044 000	28 902 000	25 775 000
Total Long-Term Debt	42 805 000	45 675 000	48 672 000	52 126 000
Total Current Debt	108 000	262 000	371 000	427 000
Total Equity and Debt	77 904 000	77 981 000	77 946 000	78 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 571 000	5 571 000	5 499 000	5 312 000
Revenue	4 500 000	4 554 000	4 629 000	4 802 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 577 000	2 356 000	2 194 000	2 122 000
Operating Profit	2 994 000	3 214 000	3 305 000	3 189 000
Financial Income	25 000	0	3 000	9 000
Financial Costs	71 000	72 000	181 000	247 000
Financial Balance	−46 000	−72 000	−178 000	−238 000
Dividends	0	0	0	0
Net Income	2 947 000	3 142 000	3 127 000	2 952 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 754 000	76 754 000	76 604 000	76 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	358 000	352 000	346 000	339 000
Total Tangible Assets	77 112 000	77 107 000	76 950 000	76 507 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 112 000	77 107 000	76 950 000	76 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	540 000	438 000	739 000	1 556 000
Total Current Assets	792 000	874 000	996 000	1 821 000
Total Assets	77 904 000	77 981 000	77 946 000	78 328 000
Total Equity	34 991 000	32 044 000	28 902 000	25 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 805 000	45 675 000	48 672 000	52 126 000
Creditors	90 000	190 000	329 000	337 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	72 000	42 000	90 000
Total Current Debt	108 000	262 000	371 000	427 000
Total Equity and Debt	77 904 000	77 981 000	77 946 000	78 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,42 %	9,81 %	10,82 %	11,45 %
Debt-to-Equity Ratio	1,22	1,43	1,68	2,02
Operating Profit Margin	66,53 %	70,58 %	71,4 %	66,41 %
Current Ratio	7,33	3,34	2,68	4,26
Quick Ratio	7,33	3,34	2,68	4,26
Equity Ratio	0,45	0,41	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %