Lundhjørnet Borettslag

8514 NARVIK

Finances

Share Ownership

Return on Equity

−0,18 %

Current Ratio

297

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	263 000	259 000	256 000	256 000
Net Income	−4 000	14 000	8 000	18 000
Total Assets	3 555 000	3 559 000	3 481 000	3 436 000
Total Equity	2 246 000	2 250 000	2 236 000	2 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	263 000	259 000	256 000	256 000
Expenditure	268 000	246 000	248 000	239 000
Operating Profit	−5 000	14 000	7 000	16 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−4 000	14 000	8 000	18 000
Tax	0	0	0	0
Net Income	−4 000	14 000	8 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 259 000	3 259 000	3 195 000	3 151 000
Total Current Assets	297 000	301 000	287 000	284 000
Total Assets	3 555 000	3 559 000	3 481 000	3 436 000
Total Retained Equity	2 246 000	2 250 000	2 236 000	2 228 000
Total Equity	2 246 000	2 250 000	2 236 000	2 228 000
Total Long-Term Debt	1 063 000	1 063 000	1 063 000	1 063 000
Total Current Debt	1 000	1 000	1 000	7 000
Total Equity and Debt	3 555 000	3 559 000	3 481 000	3 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	263 000	259 000	256 000	256 000
Revenue	263 000	259 000	256 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	17 000	13 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	246 000	248 000	239 000
Operating Profit	−5 000	14 000	7 000	16 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−4 000	14 000	8 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 014 000	3 014 000	3 014 000	3 014 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 014 000	3 014 000	3 014 000	3 014 000
Total Fiancial Fixed Assets	245 000	245 000	181 000	138 000
Total Fixed Assets	3 259 000	3 259 000	3 195 000	3 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	297 000	301 000	287 000	284 000
Total Current Assets	297 000	301 000	287 000	284 000
Total Assets	3 555 000	3 559 000	3 481 000	3 436 000
Total Equity	2 246 000	2 250 000	2 236 000	2 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 063 000	1 063 000	1 063 000	1 063 000
Creditors	1 000	1 000	1 000	5 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	7 000
Total Equity and Debt	3 555 000	3 559 000	3 481 000	3 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,18 %	0,62 %	0,36 %	0,81 %
Debt-to-Equity Ratio	0,47	0,47	0,48	0,48
Operating Profit Margin	−1,9 %	5,41 %	2,73 %	6,25 %
Current Ratio	297	301	287	40,57
Quick Ratio	297	301	287	40,57
Equity Ratio	0,63	0,63	0,64	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %