Nordre Hoel Borettslag

2414 ELVERUM

Finances

Share Ownership

Return on Equity

6,99 %

Current Ratio

23,33

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 170 000	1 173 000	1 175 000
Net Income	488 000	514 000	−2 357 000	578 000
Total Assets	13 011 000	11 365 000	10 987 000	11 101 000
Total Equity	6 981 000	6 494 000	5 980 000	8 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 170 000	1 173 000	1 175 000
Expenditure	593 000	610 000	3 515 000	597 000
Operating Profit	577 000	561 000	−2 342 000	579 000
Financial Income	7 000	1 000	4 000	5 000
Financial Costs	96 000	48 000	18 000	6 000
Financial Balance	−89 000	−47 000	−14 000	−1 000
Earnings Before Tax	488 000	514 000	−2 357 000	578 000
Tax	0	0	0	0
Net Income	488 000	514 000	−2 357 000	578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 681 000	10 049 000	9 985 000	9 985 000
Total Current Assets	1 330 000	1 317 000	1 002 000	1 116 000
Total Assets	13 011 000	11 365 000	10 987 000	11 101 000
Total Retained Equity	6 979 000	6 492 000	5 978 000	8 334 000
Total Equity	6 981 000	6 494 000	5 980 000	8 336 000
Total Long-Term Debt	5 972 000	4 854 000	4 933 000	2 459 000
Total Current Debt	57 000	18 000	74 000	306 000
Total Equity and Debt	13 011 000	11 365 000	10 987 000	11 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 170 000	1 170 000	1 173 000	1 175 000
Revenue	1 170 000	1 170 000	1 173 000	1 175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	73 000	80 000	88 000
Depreciation	14 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	593 000	610 000	3 515 000	597 000
Operating Profit	577 000	561 000	−2 342 000	579 000
Financial Income	7 000	1 000	4 000	5 000
Financial Costs	96 000	48 000	18 000	6 000
Financial Balance	−89 000	−47 000	−14 000	−1 000
Dividends	0	0	0	0
Net Income	488 000	514 000	−2 357 000	578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 985 000	9 985 000	9 985 000	9 985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 675 000	64 000	0	0
Total Tangible Assets	11 659 000	10 049 000	9 985 000	9 985 000
Total Fiancial Fixed Assets	22 000	0	0	0
Total Fixed Assets	11 681 000	10 049 000	9 985 000	9 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 330 000	1 317 000	934 000	1 050 000
Total Current Assets	1 330 000	1 317 000	1 002 000	1 116 000
Total Assets	13 011 000	11 365 000	10 987 000	11 101 000
Total Equity	6 981 000	6 494 000	5 980 000	8 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 972 000	4 854 000	4 933 000	2 459 000
Creditors	52 000	12 000	68 000	70 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	4 000	5 000	5 000	5 000
Total Current Debt	57 000	18 000	74 000	306 000
Total Equity and Debt	13 011 000	11 365 000	10 987 000	11 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,99 %	7,91 %	−39,41 %	6,93 %
Debt-to-Equity Ratio	0,86	0,75	0,82	0,29
Operating Profit Margin	49,32 %	47,95 %	−199,66 %	49,28 %
Current Ratio	23,33	73,17	13,54	3,65
Quick Ratio	23,33	73,17	13,54	3,65
Equity Ratio	0,54	0,57	0,54	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %