PRIMERA AS

0371 OSLO

Finances

Return on Equity

35,5 %

Current Ratio

3 124

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	0
Net Income	2 956 000	−6 000	−3 000	−5 000
Total Assets	8 327 000	5 798 000	5 489 000	5 379 000
Total Equity	8 326 000	5 370 000	5 376 000	5 379 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	0
Expenditure	10 000	7 000	4 000	5 000
Operating Profit	−10 000	−7 000	−3 000	−5 000
Financial Income	2 966 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 966 000	0	0	0
Earnings Before Tax	2 956 000	−7 000	−3 000	−5 000
Tax	0	−1 000	0	0
Net Income	2 956 000	−6 000	−3 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 202 000	5 772 000	5 465 000	5 195 000
Total Current Assets	3 124 000	26 000	24 000	184 000
Total Assets	8 327 000	5 798 000	5 489 000	5 379 000
Total Retained Equity	8 226 000	5 270 000	5 276 000	5 279 000
Total Equity	8 326 000	5 370 000	5 376 000	5 379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	428 000	113 000	0
Total Equity and Debt	8 327 000	5 798 000	5 489 000	5 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 000	0
Revenue	0	0	1 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	4 000	5 000
Operating Profit	−10 000	−7 000	−3 000	−5 000
Financial Income	2 966 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 966 000	0	0	0
Dividends	0	0	0	100 000
Net Income	2 956 000	−6 000	−3 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	38 000	38 000	38 000
Total Tangible Assets	38 000	38 000	38 000	38 000
Total Fiancial Fixed Assets	5 164 000	5 734 000	5 427 000	5 157 000
Total Fixed Assets	5 202 000	5 772 000	5 465 000	5 195 000
Stock	0	0	0	0
Total Investments	469 000	0	0	0
Cash, Bank	1 967 000	9 000	7 000	167 000
Total Current Assets	3 124 000	26 000	24 000	184 000
Total Assets	8 327 000	5 798 000	5 489 000	5 379 000
Total Equity	8 326 000	5 370 000	5 376 000	5 379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	100 000
Other Current Debt	0	428 000	113 000	0
Total Current Debt	1 000	428 000	113 000	0
Total Equity and Debt	8 327 000	5 798 000	5 489 000	5 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,5 %	−0,11 %	−0,06 %	−0,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−300 %	-
Current Ratio	3 124	0,06	0,21	-
Quick Ratio	3 124	0,06	0,21	-
Equity Ratio	1	0,93	0,98	1
Gross Profit Margin	-	-	100 %	-