SVAE MASKIN AS

1359 EIKSMARKA

Finances

Return on Equity

−12,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	102 000	98 000	98 000
Net Income	−148 000	318 000	118 000	31 000
Total Assets	1 212 000	1 388 000	1 074 000	961 000
Total Equity	1 212 000	1 360 000	1 042 000	923 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	102 000	98 000	98 000
Expenditure	191 000	53 000	51 000	51 000
Operating Profit	−140 000	49 000	47 000	48 000
Financial Income	202 000	281 000	83 000	20 000
Financial Costs	240 000	1 000	2 000	27 000
Financial Balance	−38 000	280 000	81 000	−7 000
Earnings Before Tax	−178 000	329 000	129 000	41 000
Tax	−31 000	11 000	10 000	10 000
Net Income	−148 000	318 000	118 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	262 000	246 000	246 000	246 000
Total Current Assets	950 000	1 143 000	828 000	715 000
Total Assets	1 212 000	1 388 000	1 074 000	961 000
Total Retained Equity	1 112 000	1 260 000	942 000	823 000
Total Equity	1 212 000	1 360 000	1 042 000	923 000
Total Long-Term Debt	0	14 000	17 000	22 000
Total Current Debt	0	14 000	15 000	16 000
Total Equity and Debt	1 212 000	1 388 000	1 074 000	961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	51 000	102 000	98 000	98 000
Revenue	51 000	102 000	98 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	53 000	51 000	51 000
Operating Profit	−140 000	49 000	47 000	48 000
Financial Income	202 000	281 000	83 000	20 000
Financial Costs	240 000	1 000	2 000	27 000
Financial Balance	−38 000	280 000	81 000	−7 000
Dividends	0	0	0	0
Net Income	−148 000	318 000	118 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	0	0	0
Real Eastate	246 000	246 000	246 000	246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	246 000	246 000	246 000	246 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	262 000	246 000	246 000	246 000
Stock	0	0	0	0
Total Investments	522 000	859 000	465 000	397 000
Cash, Bank	428 000	275 000	363 000	319 000
Total Current Assets	950 000	1 143 000	828 000	715 000
Total Assets	1 212 000	1 388 000	1 074 000	961 000
Total Equity	1 212 000	1 360 000	1 042 000	923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	14 000	17 000	22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	14 000	15 000	16 000
Total Equity and Debt	1 212 000	1 388 000	1 074 000	961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,21 %	23,38 %	11,32 %	3,36 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	−274,51 %	48,04 %	47,96 %	48,98 %
Current Ratio	-	81,64	55,2	44,69
Quick Ratio	-	81,64	55,2	44,69
Equity Ratio	1	0,98	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %