BLOCH EIENDOM AS

9610 RYPEFJORD

Finances

Return on Equity

0,14 %

Current Ratio

4,87

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 339 000	6 070 000	6 317 000	6 163 000
Net Income	10 000	4 530 000	6 009 000	95 000
Total Assets	25 383 000	30 282 000	29 477 000	26 387 000
Total Equity	7 051 000	7 041 000	6 511 000	5 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 339 000	6 070 000	6 317 000	6 163 000
Expenditure	5 607 000	5 458 000	5 115 000	5 143 000
Operating Profit	732 000	613 000	1 202 000	1 019 000
Financial Income	0	4 500 000	5 601 000	1 000
Financial Costs	719 000	574 000	678 000	898 000
Financial Balance	−719 000	3 926 000	4 923 000	−897 000
Earnings Before Tax	13 000	4 539 000	6 125 000	122 000
Tax	3 000	9 000	115 000	27 000
Net Income	10 000	4 530 000	6 009 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 649 000	26 376 000	25 979 000	24 595 000
Total Current Assets	4 734 000	3 905 000	3 498 000	1 793 000
Total Assets	25 383 000	30 282 000	29 477 000	26 387 000
Total Retained Equity	5 990 000	5 980 000	5 450 000	4 240 000
Total Equity	7 051 000	7 041 000	6 511 000	5 301 000
Total Long-Term Debt	17 359 000	18 369 000	19 380 000	20 136 000
Total Current Debt	973 000	4 871 000	3 587 000	950 000
Total Equity and Debt	25 383 000	30 282 000	29 477 000	26 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 035 000	1 620 000	1 892 000	1 924 000
Other Income	4 304 000	4 450 000	4 425 000	4 239 000
Revenue	6 339 000	6 070 000	6 317 000	6 163 000
Cost of Goods Sold	0	0	16 000	56 000
Salary Costs	3 715 000	3 414 000	3 245 000	3 208 000
Depreciation	1 294 000	1 294 000	1 300 000	1 277 000
Impairment	0	0	0	0
Expenditure	5 607 000	5 458 000	5 115 000	5 143 000
Operating Profit	732 000	613 000	1 202 000	1 019 000
Financial Income	0	4 500 000	5 601 000	1 000
Financial Costs	719 000	574 000	678 000	898 000
Financial Balance	−719 000	3 926 000	4 923 000	−897 000
Dividends	0	4 000 000	2 800 000	0
Net Income	10 000	4 530 000	6 009 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 471 000	1 404 000	1 413 000	1 528 000
Real Eastate	18 167 000	19 389 000	20 611 000	21 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	211 000	283 000	355 000	433 000
Total Tangible Assets	18 378 000	19 672 000	20 966 000	22 266 000
Total Fiancial Fixed Assets	800 000	5 300 000	3 600 000	800 000
Total Fixed Assets	20 649 000	26 376 000	25 979 000	24 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 200 000	3 225 000	2 522 000	850 000
Total Current Assets	4 734 000	3 905 000	3 498 000	1 793 000
Total Assets	25 383 000	30 282 000	29 477 000	26 387 000
Total Equity	7 051 000	7 041 000	6 511 000	5 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 359 000	18 369 000	19 380 000	20 136 000
Creditors	94 000	101 000	77 000	315 000
Unpaid Taxes	411 000	414 000	366 000	280 000
Dividends	0	4 000 000	2 800 000	0
Other Current Debt	398 000	357 000	344 000	355 000
Total Current Debt	973 000	4 871 000	3 587 000	950 000
Total Equity and Debt	25 383 000	30 282 000	29 477 000	26 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	64,34 %	92,29 %	1,79 %
Debt-to-Equity Ratio	2,46	2,61	2,98	3,8
Operating Profit Margin	11,55 %	10,1 %	19,03 %	16,53 %
Current Ratio	4,87	0,8	0,98	1,89
Quick Ratio	4,87	0,8	0,98	1,89
Equity Ratio	0,28	0,23	0,22	0,2
Gross Profit Margin	100 %	100 %	99,75 %	99,09 %