ANS STRANDVOLD INDUSTRIBYGG

8012 BODØ

Finances

Share Ownership

Return on Equity

14,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	423 000	421 000	417 000
Net Income	368 000	330 000	252 000	350 000
Total Assets	2 726 000	2 354 000	2 019 000	1 762 000
Total Equity	2 557 000	2 190 000	1 860 000	1 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	423 000	421 000	417 000
Expenditure	89 000	115 000	184 000	72 000
Operating Profit	336 000	308 000	237 000	344 000
Financial Income	37 000	27 000	19 000	11 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	32 000	22 000	14 000	6 000
Earnings Before Tax	368 000	330 000	252 000	350 000
Tax	0	0	0	0
Net Income	368 000	330 000	252 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 680 000	2 285 000	2 019 000	1 762 000
Total Current Assets	46 000	69 000	0	0
Total Assets	2 726 000	2 354 000	2 019 000	1 762 000
Total Retained Equity	2 557 000	2 190 000	1 860 000	1 608 000
Total Equity	2 557 000	2 190 000	1 860 000	1 608 000
Total Long-Term Debt	169 000	164 000	159 000	155 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 726 000	2 354 000	2 019 000	1 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	423 000	421 000	417 000
Revenue	425 000	423 000	421 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	115 000	184 000	72 000
Operating Profit	336 000	308 000	237 000	344 000
Financial Income	37 000	27 000	19 000	11 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	32 000	22 000	14 000	6 000
Dividends	0	0	0	0
Net Income	368 000	330 000	252 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 237 000	1 237 000	1 237 000	1 237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 237 000	1 237 000	1 237 000	1 237 000
Total Fiancial Fixed Assets	1 443 000	1 048 000	782 000	525 000
Total Fixed Assets	2 680 000	2 285 000	2 019 000	1 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	46 000	69 000	0	0
Total Assets	2 726 000	2 354 000	2 019 000	1 762 000
Total Equity	2 557 000	2 190 000	1 860 000	1 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	169 000	164 000	159 000	155 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 726 000	2 354 000	2 019 000	1 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	15,07 %	13,55 %	21,77 %
Debt-to-Equity Ratio	0,07	0,07	0,09	0,1
Operating Profit Margin	79,06 %	72,81 %	56,29 %	82,49 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,94	0,93	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %