Nordson Norge A/S

0279 OSLO

Finances

Share Ownership

Return on Equity

7,43 %

Current Ratio

12,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 488 000	13 437 000	12 664 000	15 206 000
Net Income	2 468 000	1 891 000	1 812 000	2 190 000
Total Assets	36 225 000	33 456 000	31 909 000	30 409 000
Total Equity	33 233 000	30 765 000	28 874 000	27 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 488 000	13 437 000	12 664 000	15 206 000
Expenditure	14 718 000	11 075 000	10 650 000	12 734 000
Operating Profit	2 771 000	2 362 000	2 013 000	2 471 000
Financial Income	398 000	66 000	309 000	350 000
Financial Costs	5 000	4 000	0	9 000
Financial Balance	393 000	62 000	309 000	341 000
Earnings Before Tax	3 164 000	2 424 000	2 323 000	2 813 000
Tax	696 000	533 000	511 000	623 000
Net Income	2 468 000	1 891 000	1 812 000	2 190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	86 000	97 000	92 000
Total Current Assets	36 137 000	33 371 000	31 812 000	30 317 000
Total Assets	36 225 000	33 456 000	31 909 000	30 409 000
Total Retained Equity	25 333 000	22 865 000	20 974 000	19 162 000
Total Equity	33 233 000	30 765 000	28 874 000	27 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 992 000	2 691 000	3 035 000	3 347 000
Total Equity and Debt	36 225 000	33 456 000	31 909 000	30 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 488 000	13 437 000	12 664 000	15 206 000
Other Income	0	0	0	0
Revenue	17 488 000	13 437 000	12 664 000	15 206 000
Cost of Goods Sold	9 934 000	6 642 000	5 900 000	7 843 000
Salary Costs	1 919 000	2 024 000	1 712 000	1 512 000
Depreciation	4 000	7 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	14 718 000	11 075 000	10 650 000	12 734 000
Operating Profit	2 771 000	2 362 000	2 013 000	2 471 000
Financial Income	398 000	66 000	309 000	350 000
Financial Costs	5 000	4 000	0	9 000
Financial Balance	393 000	62 000	309 000	341 000
Dividends	0	0	0	0
Net Income	2 468 000	1 891 000	1 812 000	2 190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	84 000	77 000	82 000	85 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	9 000	16 000	7 000
Total Tangible Assets	5 000	9 000	16 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	86 000	97 000	92 000
Stock	44 000	34 000	39 000	13 000
Total Investments	0	0	0	0
Cash, Bank	1 183 000	1 384 000	1 302 000	1 739 000
Total Current Assets	36 137 000	33 371 000	31 812 000	30 317 000
Total Assets	36 225 000	33 456 000	31 909 000	30 409 000
Total Equity	33 233 000	30 765 000	28 874 000	27 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	988 000	857 000	1 127 000	1 521 000
Unpaid Taxes	669 000	756 000	973 000	884 000
Dividends	0	0	0	0
Other Current Debt	611 000	549 000	428 000	320 000
Total Current Debt	2 992 000	2 691 000	3 035 000	3 347 000
Total Equity and Debt	36 225 000	33 456 000	31 909 000	30 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	6,15 %	6,28 %	8,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,85 %	17,58 %	15,9 %	16,25 %
Current Ratio	12,08	12,4	10,48	9,06
Quick Ratio	12,26	12,56	10,62	9,09
Equity Ratio	0,92	0,92	0,9	0,89
Gross Profit Margin	43,2 %	50,57 %	53,41 %	48,42 %