FABBIANI AS

0752 OSLO

Finances

Share Ownership

Return on Equity

35,29 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 229 000	18 386 000	206 000	200 000
Net Income	9 175 000	13 829 000	27 000	2 000
Total Assets	30 367 000	21 363 000	820 000	727 000
Total Equity	26 000 000	16 825 000	754 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 229 000	18 386 000	206 000	200 000
Expenditure	1 663 000	658 000	171 000	197 000
Operating Profit	14 566 000	17 727 000	35 000	3 000
Financial Income	35 000	2 000	0	0
Financial Costs	2 219 000	0	0	0
Financial Balance	−2 184 000	2 000	0	0
Earnings Before Tax	12 382 000	17 730 000	35 000	3 000
Tax	3 207 000	3 901 000	8 000	1 000
Net Income	9 175 000	13 829 000	27 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 169 000	602 000	340 000	727 000
Total Current Assets	199 000	20 761 000	480 000	0
Total Assets	30 367 000	21 363 000	820 000	727 000
Total Retained Equity	25 900 000	16 725 000	654 000	627 000
Total Equity	26 000 000	16 825 000	754 000	727 000
Total Long-Term Debt	2 815 000	301 000	58 000	0
Total Current Debt	1 552 000	4 237 000	8 000	1 000
Total Equity and Debt	30 367 000	21 363 000	820 000	727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 996 000	18 386 000	0	0
Other Income	233 000	0	206 000	200 000
Revenue	16 229 000	18 386 000	206 000	200 000
Cost of Goods Sold	71 000	80 000	12 000	15 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 663 000	658 000	171 000	197 000
Operating Profit	14 566 000	17 727 000	35 000	3 000
Financial Income	35 000	2 000	0	0
Financial Costs	2 219 000	0	0	0
Financial Balance	−2 184 000	2 000	0	0
Dividends	0	0	0	0
Net Income	9 175 000	13 829 000	27 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	602 000	340 000	340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	602 000	340 000	340 000
Total Fiancial Fixed Assets	30 169 000	0	0	387 000
Total Fixed Assets	30 169 000	602 000	340 000	727 000
Stock	0	0	0	0
Total Investments	0	19 537 000	0	0
Cash, Bank	199 000	1 225 000	480 000	0
Total Current Assets	199 000	20 761 000	480 000	0
Total Assets	30 367 000	21 363 000	820 000	727 000
Total Equity	26 000 000	16 825 000	754 000	727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 815 000	301 000	58 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 165 000	336 000	0	0
Total Current Debt	1 552 000	4 237 000	8 000	1 000
Total Equity and Debt	30 367 000	21 363 000	820 000	727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,29 %	82,19 %	3,58 %	0,28 %
Debt-to-Equity Ratio	0,11	0,02	0,08	0
Operating Profit Margin	89,75 %	96,42 %	16,99 %	1,5 %
Current Ratio	0,13	4,9	60	0
Quick Ratio	0,13	4,9	60	0
Equity Ratio	0,86	0,79	0,92	1
Gross Profit Margin	99,56 %	99,56 %	94,17 %	92,5 %