KONSUL HALDOR VIRIKS LEGAT

3226 SANDEFJORD

Finances

Return on Equity

−16,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	844 000	623 000	539 000	677 000
Net Income	−2 639 000	5 690 000	−685 000	1 497 000
Total Assets	15 560 000	17 497 000	12 508 000	13 193 000
Total Equity	15 560 000	17 497 000	12 508 000	13 193 000

Income (NOK)	2022	2021	2020	2019
Revenue	844 000	623 000	539 000	677 000
Expenditure	156 000	178 000	135 000	137 000
Operating Profit	688 000	446 000	404 000	540 000
Financial Income	−2 449 000	5 945 000	−440 000	1 594 000
Financial Costs	0	0	0	0
Financial Balance	−2 449 000	5 945 000	−440 000	1 594 000
Earnings Before Tax	−1 761 000	6 391 000	−36 000	2 135 000
Tax	0	0	0	0
Net Income	−2 639 000	5 690 000	−685 000	1 497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 152 000	16 901 000	0	0
Total Current Assets	407 000	597 000	12 508 000	13 193 000
Total Assets	15 560 000	17 497 000	12 508 000	13 193 000
Total Retained Equity	8 549 000	11 056 000	6 067 000	6 751 000
Total Equity	15 560 000	17 497 000	12 508 000	13 193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 560 000	17 497 000	12 508 000	13 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	530 000	661 000
Other Income	844 000	623 000	8 000	16 000
Revenue	844 000	623 000	539 000	677 000
Cost of Goods Sold	0	0	0	0
Salary Costs	92 000	89 000	87 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	178 000	135 000	137 000
Operating Profit	688 000	446 000	404 000	540 000
Financial Income	−2 449 000	5 945 000	−440 000	1 594 000
Financial Costs	0	0	0	0
Financial Balance	−2 449 000	5 945 000	−440 000	1 594 000
Dividends	0	0	0	0
Net Income	−2 639 000	5 690 000	−685 000	1 497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 152 000	16 901 000	0	0
Total Fixed Assets	15 152 000	16 901 000	0	0
Stock	0	0	0	0
Total Investments	0	0	11 657 000	12 096 000
Cash, Bank	407 000	597 000	852 000	1 096 000
Total Current Assets	407 000	597 000	12 508 000	13 193 000
Total Assets	15 560 000	17 497 000	12 508 000	13 193 000
Total Equity	15 560 000	17 497 000	12 508 000	13 193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 560 000	17 497 000	12 508 000	13 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,96 %	32,52 %	−5,48 %	11,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,52 %	71,59 %	74,95 %	79,76 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %