ANS EIDSGATA 35

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

10,18 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	319 000	307 000	385 000
Net Income	161 000	178 000	56 000	213 000
Total Assets	1 699 000	1 597 000	1 629 000	1 598 000
Total Equity	1 581 000	1 596 000	1 629 000	1 598 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	319 000	307 000	385 000
Expenditure	217 000	141 000	250 000	172 000
Operating Profit	162 000	178 000	58 000	213 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	161 000	178 000	56 000	213 000
Tax	0	0	0	0
Net Income	161 000	178 000	56 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 540 000	1 503 000	1 518 000	1 539 000
Total Current Assets	159 000	94 000	111 000	58 000
Total Assets	1 699 000	1 597 000	1 629 000	1 598 000
Total Retained Equity	1 581 000	1 596 000	1 629 000	1 598 000
Total Equity	1 581 000	1 596 000	1 629 000	1 598 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	1 000	0	0
Total Equity and Debt	1 699 000	1 597 000	1 629 000	1 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	380 000	319 000	307 000	385 000
Revenue	380 000	319 000	307 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	217 000	141 000	250 000	172 000
Operating Profit	162 000	178 000	58 000	213 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	161 000	178 000	56 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 536 000	1 495 000	1 507 000	1 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	15 000
Total Tangible Assets	1 540 000	1 503 000	1 518 000	1 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 540 000	1 503 000	1 518 000	1 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	75 000	106 000	26 000
Total Current Assets	159 000	94 000	111 000	58 000
Total Assets	1 699 000	1 597 000	1 629 000	1 598 000
Total Equity	1 581 000	1 596 000	1 629 000	1 598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	1 000	0	0
Total Current Debt	118 000	1 000	0	0
Total Equity and Debt	1 699 000	1 597 000	1 629 000	1 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,18 %	11,15 %	3,44 %	13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,63 %	55,8 %	18,89 %	55,32 %
Current Ratio	1,35	94	-	-
Quick Ratio	1,35	94	-	-
Equity Ratio	0,93	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %