SKOGBRAND FORSIKRINGSSELSKAP GJENSIDIG

0158 OSLO

Finances

Return on Equity

−5,36 %

Current Ratio

151,94

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 841 000	24 058 000	25 298 000	24 855 000
Net Income	−33 478 000	47 371 000	48 417 000	67 411 000
Total Assets	843 455 000	953 965 000	837 482 000	787 085 000
Total Equity	624 896 000	658 374 000	611 002 000	562 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 841 000	24 058 000	25 298 000	24 855 000
Expenditure	0	0	0	0
Operating Profit	−21 982 000	−87 184 000	297 000	−513 000
Financial Income	−13 671 000	121 168 000	53 882 000	71 913 000
Financial Costs	1 796 000	1 737 000	1 594 000	1 474 000
Financial Balance	−15 467 000	119 431 000	52 288 000	70 439 000
Earnings Before Tax	−37 331 000	32 245 000	52 602 000	70 011 000
Tax	−3 444 000	−15 267 000	3 762 000	3 194 000
Net Income	−33 478 000	47 371 000	48 417 000	67 411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 318 000	94 169 000	45 795 000	45 232 000
Total Current Assets	794 329 000	856 826 000	788 114 000	737 658 000
Total Assets	843 455 000	953 965 000	837 482 000	787 085 000
Total Retained Equity	624 896 000	658 374 000	611 002 000	562 585 000
Total Equity	624 896 000	658 374 000	611 002 000	562 585 000
Total Long-Term Debt	213 330 000	291 170 000	223 472 000	221 094 000
Total Current Debt	5 228 000	4 421 000	3 008 000	3 406 000
Total Equity and Debt	843 455 000	953 965 000	837 482 000	787 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 423 000	22 251 000	22 388 000	23 137 000
Other Income	1 418 000	1 807 000	2 910 000	1 718 000
Revenue	20 841 000	24 058 000	25 298 000	24 855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	−21 982 000	−87 184 000	297 000	−513 000
Financial Income	−13 671 000	121 168 000	53 882 000	71 913 000
Financial Costs	1 796 000	1 737 000	1 594 000	1 474 000
Financial Balance	−15 467 000	119 431 000	52 288 000	70 439 000
Dividends	0	0	0	0
Net Income	−33 478 000	47 371 000	48 417 000	67 411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 808 000	2 971 000	3 572 000	4 194 000
Real Eastate	125 852 000	127 758 000	115 055 000	105 286 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	511 000	936 000	1 226 000
Total Tangible Assets	33 023 000	34 269 000	31 991 000	30 512 000
Total Fiancial Fixed Assets	13 184 000	59 900 000	13 804 000	14 720 000
Total Fixed Assets	46 318 000	94 169 000	45 795 000	45 232 000
Stock	0	0	0	0
Total Investments	688 770 000	747 413 000	694 938 000	652 403 000
Cash, Bank	0	0	0	0
Total Current Assets	794 329 000	856 826 000	788 114 000	737 658 000
Total Assets	843 455 000	953 965 000	837 482 000	787 085 000
Total Equity	624 896 000	658 374 000	611 002 000	562 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	213 330 000	291 170 000	223 472 000	221 094 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 228 000	4 421 000	3 008 000	3 406 000
Total Current Debt	5 228 000	4 421 000	3 008 000	3 406 000
Total Equity and Debt	843 455 000	953 965 000	837 482 000	787 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,36 %	7,2 %	7,92 %	11,98 %
Debt-to-Equity Ratio	0,34	0,44	0,37	0,39
Operating Profit Margin	−105,47 %	−362,39 %	1,17 %	−2,06 %
Current Ratio	151,94	193,81	262,01	216,58
Quick Ratio	151,94	193,81	262,01	216,58
Equity Ratio	0,74	0,69	0,73	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %