Brum Eiendom A/S

5528 HAUGESUND

Finances

Return on Equity

22,39 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	1 014 000	1 010 000	1 102 000
Net Income	705 000	683 000	690 000	762 000
Total Assets	4 114 000	4 079 000	4 087 000	4 178 000
Total Equity	3 149 000	3 149 000	3 149 000	3 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 045 000	1 014 000	1 010 000	1 102 000
Expenditure	146 000	140 000	136 000	136 000
Operating Profit	900 000	874 000	874 000	967 000
Financial Income	16 000	12 000	20 000	19 000
Financial Costs	0	0	0	0
Financial Balance	16 000	12 000	20 000	19 000
Earnings Before Tax	915 000	886 000	894 000	985 000
Tax	211 000	203 000	204 000	223 000
Net Income	705 000	683 000	690 000	762 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 051 000	2 164 000	2 277 000	2 390 000
Total Current Assets	2 063 000	1 914 000	1 810 000	1 788 000
Total Assets	4 114 000	4 079 000	4 087 000	4 178 000
Total Retained Equity	1 230 000	1 230 000	1 230 000	1 230 000
Total Equity	3 149 000	3 149 000	3 149 000	3 149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	965 000	930 000	938 000	1 029 000
Total Equity and Debt	4 114 000	4 079 000	4 087 000	4 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 045 000	1 014 000	1 010 000	1 102 000
Revenue	1 045 000	1 014 000	1 010 000	1 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	113 000	113 000	113 000
Impairment	0	0	0	0
Expenditure	146 000	140 000	136 000	136 000
Operating Profit	900 000	874 000	874 000	967 000
Financial Income	16 000	12 000	20 000	19 000
Financial Costs	0	0	0	0
Financial Balance	16 000	12 000	20 000	19 000
Dividends	705 000	683 000	690 000	762 000
Net Income	705 000	683 000	690 000	762 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 051 000	2 164 000	2 277 000	2 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 051 000	2 164 000	2 277 000	2 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 051 000	2 164 000	2 277 000	2 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 038 000	1 888 000	1 780 000	1 758 000
Total Current Assets	2 063 000	1 914 000	1 810 000	1 788 000
Total Assets	4 114 000	4 079 000	4 087 000	4 178 000
Total Equity	3 149 000	3 149 000	3 149 000	3 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	43 000	42 000	43 000	42 000
Dividends	705 000	683 000	690 000	762 000
Other Current Debt	7 000	2 000	1 000	3 000
Total Current Debt	965 000	930 000	938 000	1 029 000
Total Equity and Debt	4 114 000	4 079 000	4 087 000	4 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,39 %	21,69 %	21,91 %	24,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,12 %	86,19 %	86,53 %	87,75 %
Current Ratio	2,14	2,06	1,93	1,74
Quick Ratio	2,14	2,06	1,93	1,74
Equity Ratio	0,77	0,77	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %