A/S Edvardsen Eiendom

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−0,06 %

Current Ratio

3,77

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	838 000	846 000	777 000
Net Income	−3 000	232 000	196 000	153 000
Total Assets	5 002 000	5 099 000	8 545 000	8 450 000
Total Equity	4 762 000	4 766 000	4 834 000	4 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	838 000	846 000	777 000
Expenditure	857 000	471 000	523 000	537 000
Operating Profit	−4 000	368 000	323 000	240 000
Financial Income	0	32 000	45 000	76 000
Financial Costs	0	102 000	118 000	120 000
Financial Balance	0	−70 000	−73 000	−44 000
Earnings Before Tax	−4 000	298 000	251 000	196 000
Tax	−1 000	65 000	55 000	43 000
Net Income	−3 000	232 000	196 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 768 000	4 815 000	7 047 000	7 261 000
Total Current Assets	234 000	284 000	1 498 000	1 188 000
Total Assets	5 002 000	5 099 000	8 545 000	8 450 000
Total Retained Equity	4 562 000	4 566 000	4 634 000	4 438 000
Total Equity	4 762 000	4 766 000	4 834 000	4 638 000
Total Long-Term Debt	177 000	178 000	3 558 000	3 655 000
Total Current Debt	62 000	155 000	153 000	157 000
Total Equity and Debt	5 002 000	5 099 000	8 545 000	8 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	838 000	846 000	777 000
Other Income	0	0	0	0
Revenue	852 000	838 000	846 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	0	0	0
Depreciation	91 000	91 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	857 000	471 000	523 000	537 000
Operating Profit	−4 000	368 000	323 000	240 000
Financial Income	0	32 000	45 000	76 000
Financial Costs	0	102 000	118 000	120 000
Financial Balance	0	−70 000	−73 000	−44 000
Dividends	0	300 000	0	0
Net Income	−3 000	232 000	196 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 768 000	4 815 000	4 906 000	4 997 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 768 000	4 815 000	4 906 000	4 997 000
Total Fiancial Fixed Assets	0	0	2 141 000	2 265 000
Total Fixed Assets	4 768 000	4 815 000	7 047 000	7 261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	256 000	1 471 000	1 157 000
Total Current Assets	234 000	284 000	1 498 000	1 188 000
Total Assets	5 002 000	5 099 000	8 545 000	8 450 000
Total Equity	4 762 000	4 766 000	4 834 000	4 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	177 000	178 000	3 558 000	3 655 000
Creditors	17 000	18 000	6 000	29 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	34 000	82 000	104 000	99 000
Total Current Debt	62 000	155 000	153 000	157 000
Total Equity and Debt	5 002 000	5 099 000	8 545 000	8 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,06 %	4,87 %	4,05 %	3,3 %
Debt-to-Equity Ratio	0,04	0,04	0,74	0,79
Operating Profit Margin	−0,47 %	43,91 %	38,18 %	30,89 %
Current Ratio	3,77	1,83	9,79	7,57
Quick Ratio	3,77	1,83	9,79	7,57
Equity Ratio	0,95	0,93	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %