company

SMIHAUGEN BORETTSLAG

7650 VERDAL

Finances

Share Ownership

Return on Equity

−5,55 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	451 000	342 000	356 000	348 000
Net Income	−96 000	−201 000	46 000	30 000
Total Assets	2 432 000	2 609 000	2 719 000	2 692 000
Total Equity	1 731 000	1 827 000	2 028 000	1 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	451 000	342 000	356 000	348 000
Expenditure	548 000	543 000	310 000	319 000
Operating Profit	−97 000	−201 000	46 000	29 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	1 000	1 000	0	2 000
Financial Balance	0	0	0	0
Earnings Before Tax	−96 000	−201 000	46 000	30 000
Tax	0	0	0	0
Net Income	−96 000	−201 000	46 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 321 000	2 321 000	2 321 000	2 321 000
Total Current Assets	111 000	288 000	399 000	372 000
Total Assets	2 432 000	2 609 000	2 719 000	2 692 000
Total Retained Equity	1 730 000	1 826 000	2 027 000	1 981 000
Total Equity	1 731 000	1 827 000	2 028 000	1 982 000
Total Long-Term Debt	639 000	639 000	639 000	639 000
Total Current Debt	62 000	142 000	52 000	72 000
Total Equity and Debt	2 432 000	2 609 000	2 719 000	2 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	451 000	342 000	356 000	348 000
Other Income	0	0	0	0
Revenue	451 000	342 000	356 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	82 000	76 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	548 000	543 000	310 000	319 000
Operating Profit	−97 000	−201 000	46 000	29 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	1 000	1 000	0	2 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−96 000	−201 000	46 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 321 000	2 321 000	2 321 000	2 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 321 000	2 321 000	2 321 000	2 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 321 000	2 321 000	2 321 000	2 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	241 000	358 000	339 000
Total Current Assets	111 000	288 000	399 000	372 000
Total Assets	2 432 000	2 609 000	2 719 000	2 692 000
Total Equity	1 731 000	1 827 000	2 028 000	1 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	639 000	639 000	639 000	639 000
Creditors	52 000	122 000	41 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	20 000	11 000	11 000
Total Current Debt	62 000	142 000	52 000	72 000
Total Equity and Debt	2 432 000	2 609 000	2 719 000	2 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,55 %	−11 %	2,27 %	1,51 %
Debt-to-Equity Ratio	0,37	0,35	0,32	0,32
Operating Profit Margin	−21,51 %	−58,77 %	12,92 %	8,33 %
Current Ratio	1,79	2,03	7,67	5,17
Quick Ratio	1,79	2,03	7,67	5,17
Equity Ratio	0,71	0,7	0,75	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English