VISNESLIA BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

0,38 %

Current Ratio

11,56

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	985 000	985 000	995 000	1 094 000
Net Income	34 000	45 000	61 000	2 000
Total Assets	14 305 000	14 327 000	14 156 000	14 063 000
Total Equity	8 997 000	8 963 000	8 917 000	8 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	985 000	985 000	995 000	1 094 000
Expenditure	991 000	943 000	942 000	1 124 000
Operating Profit	−7 000	41 000	52 000	−30 000
Financial Income	41 000	4 000	9 000	35 000
Financial Costs	0	0	0	4 000
Financial Balance	41 000	4 000	9 000	31 000
Earnings Before Tax	34 000	45 000	52 000	−30 000
Tax	0	0	0	0
Net Income	34 000	45 000	61 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 698 000	12 702 000	12 704 000	12 672 000
Total Current Assets	1 607 000	1 625 000	1 452 000	1 391 000
Total Assets	14 305 000	14 327 000	14 156 000	14 063 000
Total Retained Equity	8 995 000	8 961 000	8 915 000	8 854 000
Total Equity	8 997 000	8 963 000	8 917 000	8 856 000
Total Long-Term Debt	5 170 000	5 170 000	5 170 000	5 170 000
Total Current Debt	139 000	194 000	69 000	37 000
Total Equity and Debt	14 305 000	14 327 000	14 156 000	14 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	985 000	985 000	0	0
Other Income	0	0	995 000	1 094 000
Revenue	985 000	985 000	995 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	76 000	33 000	41 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	991 000	943 000	942 000	1 124 000
Operating Profit	−7 000	41 000	52 000	−30 000
Financial Income	41 000	4 000	9 000	35 000
Financial Costs	0	0	0	4 000
Financial Balance	41 000	4 000	9 000	31 000
Dividends	0	0	0	0
Net Income	34 000	45 000	61 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 034 000	12 034 000	12 034 000	12 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	19 000	24 000	0
Total Tangible Assets	12 049 000	12 054 000	12 058 000	12 034 000
Total Fiancial Fixed Assets	649 000	648 000	646 000	638 000
Total Fixed Assets	12 698 000	12 702 000	12 704 000	12 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 488 000	1 552 000	1 443 000	1 304 000
Total Current Assets	1 607 000	1 625 000	1 452 000	1 391 000
Total Assets	14 305 000	14 327 000	14 156 000	14 063 000
Total Equity	8 997 000	8 963 000	8 917 000	8 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 170 000	5 170 000	5 170 000	5 170 000
Creditors	94 000	6 000	34 000	0
Unpaid Taxes	7 000	9 000	3 000	6 000
Dividends	0	0	0	0
Other Current Debt	38 000	179 000	31 000	31 000
Total Current Debt	139 000	194 000	69 000	37 000
Total Equity and Debt	14 305 000	14 327 000	14 156 000	14 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	0,5 %	0,68 %	0,02 %
Debt-to-Equity Ratio	0,57	0,58	0,58	0,58
Operating Profit Margin	−0,71 %	4,16 %	5,23 %	−2,74 %
Current Ratio	11,56	8,38	21,04	37,59
Quick Ratio	11,56	8,38	21,04	37,59
Equity Ratio	0,63	0,63	0,63	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %