GAND FORVALTNING AS

4306 SANDNES

Finances

Return on Equity

10,64 %

Current Ratio

3,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 369 000	2 100 000	1 940 000	1 894 000
Net Income	2 877 000	5 054 000	3 425 000	3 879 000
Total Assets	30 735 000	35 414 000	31 540 000	29 793 000
Total Equity	27 036 000	32 558 000	30 004 000	27 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 369 000	2 100 000	1 940 000	1 894 000
Expenditure	979 000	738 000	1 061 000	720 000
Operating Profit	1 390 000	1 362 000	878 000	1 175 000
Financial Income	3 348 000	4 096 000	2 840 000	3 025 000
Financial Costs	1 625 000	125 000	115 000	64 000
Financial Balance	1 723 000	3 971 000	2 725 000	2 961 000
Earnings Before Tax	3 113 000	5 333 000	3 603 000	4 136 000
Tax	235 000	279 000	178 000	257 000
Net Income	2 877 000	5 054 000	3 425 000	3 879 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 069 000	18 759 000	16 907 000	20 217 000
Total Current Assets	14 666 000	16 654 000	14 633 000	9 576 000
Total Assets	30 735 000	35 414 000	31 540 000	29 793 000
Total Retained Equity	26 826 000	32 348 000	29 794 000	27 369 000
Total Equity	27 036 000	32 558 000	30 004 000	27 579 000
Total Long-Term Debt	0	0	12 000	42 000
Total Current Debt	3 699 000	2 855 000	1 524 000	2 173 000
Total Equity and Debt	30 735 000	35 414 000	31 540 000	29 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 369 000	2 100 000	1 940 000	1 894 000
Other Income	0	0	0	0
Revenue	2 369 000	2 100 000	1 940 000	1 894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	557 000	553 000	540 000	535 000
Impairment	0	0	0	0
Expenditure	979 000	738 000	1 061 000	720 000
Operating Profit	1 390 000	1 362 000	878 000	1 175 000
Financial Income	3 348 000	4 096 000	2 840 000	3 025 000
Financial Costs	1 625 000	125 000	115 000	64 000
Financial Balance	1 723 000	3 971 000	2 725 000	2 961 000
Dividends	3 000 000	0	1 000 000	0
Net Income	2 877 000	5 054 000	3 425 000	3 879 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	23 000	0	0
Real Eastate	15 546 000	18 312 000	16 163 000	18 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 546 000	18 312 000	16 163 000	18 407 000
Total Fiancial Fixed Assets	424 000	424 000	744 000	1 810 000
Total Fixed Assets	16 069 000	18 759 000	16 907 000	20 217 000
Stock	0	0	0	0
Total Investments	6 935 000	10 688 000	7 249 000	6 529 000
Cash, Bank	2 520 000	2 397 000	5 355 000	1 035 000
Total Current Assets	14 666 000	16 654 000	14 633 000	9 576 000
Total Assets	30 735 000	35 414 000	31 540 000	29 793 000
Total Equity	27 036 000	32 558 000	30 004 000	27 579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	12 000	42 000
Creditors	13 000	11 000	0	0
Unpaid Taxes	39 000	79 000	0	85 000
Dividends	3 000 000	0	1 000 000	0
Other Current Debt	325 000	2 453 000	316 000	1 801 000
Total Current Debt	3 699 000	2 855 000	1 524 000	2 173 000
Total Equity and Debt	30 735 000	35 414 000	31 540 000	29 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,64 %	15,52 %	11,42 %	14,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,67 %	64,86 %	45,26 %	62,04 %
Current Ratio	3,96	5,83	9,6	4,41
Quick Ratio	3,96	5,83	9,6	4,41
Equity Ratio	0,88	0,92	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %