LAENGA HYTTEGREND AS

1684 VESTERØY

Finances

Share Ownership

Return on Equity

6,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

10,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	49 000	49 000	48 000
Net Income	12 000	4 000	20 000	14 000
Total Assets	2 320 000	2 685 000	2 581 000	2 562 000
Total Equity	195 000	183 000	179 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	49 000	49 000	48 000
Expenditure	58 000	47 000	46 000	54 000
Operating Profit	9 000	2 000	3 000	−7 000
Financial Income	4 000	9 000	17 000	20 000
Financial Costs	1 000	7 000	0	0
Financial Balance	3 000	2 000	17 000	20 000
Earnings Before Tax	12 000	4 000	20 000	14 000
Tax	0	0	0	0
Net Income	12 000	4 000	20 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 971 000	1 552 000	1 578 000	1 604 000
Total Current Assets	349 000	1 133 000	1 003 000	958 000
Total Assets	2 320 000	2 685 000	2 581 000	2 562 000
Total Retained Equity	−75 000	41 000	37 000	17 000
Total Equity	195 000	183 000	179 000	159 000
Total Long-Term Debt	2 125 000	2 402 000	2 402 000	2 402 000
Total Current Debt	0	100 000	0	0
Total Equity and Debt	2 320 000	2 685 000	2 581 000	2 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	67 000	49 000	49 000	48 000
Revenue	67 000	49 000	49 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	58 000	47 000	46 000	54 000
Operating Profit	9 000	2 000	3 000	−7 000
Financial Income	4 000	9 000	17 000	20 000
Financial Costs	1 000	7 000	0	0
Financial Balance	3 000	2 000	17 000	20 000
Dividends	0	0	0	0
Net Income	12 000	4 000	20 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 526 000	1 552 000	1 578 000	1 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 526 000	1 552 000	1 578 000	1 604 000
Total Fiancial Fixed Assets	444 000	0	0	0
Total Fixed Assets	1 971 000	1 552 000	1 578 000	1 604 000
Stock	0	0	0	0
Total Investments	0	445 000	446 000	435 000
Cash, Bank	349 000	688 000	557 000	523 000
Total Current Assets	349 000	1 133 000	1 003 000	958 000
Total Assets	2 320 000	2 685 000	2 581 000	2 562 000
Total Equity	195 000	183 000	179 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 125 000	2 402 000	2 402 000	2 402 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	100 000	0	0
Total Current Debt	0	100 000	0	0
Total Equity and Debt	2 320 000	2 685 000	2 581 000	2 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,15 %	2,19 %	11,17 %	8,81 %
Debt-to-Equity Ratio	10,9	13,13	13,42	15,11
Operating Profit Margin	13,43 %	4,08 %	6,12 %	−14,58 %
Current Ratio	-	11,33	-	-
Quick Ratio	-	11,33	-	-
Equity Ratio	0,08	0,07	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %