SKUDENES BETONG EIENDOM AS

4280 SKUDENESHAVN

Finances

Return on Equity

9,48 %

Current Ratio

7,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	627 000	597 000	583 000	574 000
Net Income	628 000	925 000	455 000	259 000
Total Assets	7 482 000	6 843 000	5 928 000	5 466 000
Total Equity	6 621 000	5 993 000	5 068 000	4 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	627 000	597 000	583 000	574 000
Expenditure	57 000	63 000	67 000	86 000
Operating Profit	570 000	534 000	516 000	488 000
Financial Income	191 000	513 000	58 000	62 000
Financial Costs	0	0	0	176 000
Financial Balance	191 000	513 000	58 000	−114 000
Earnings Before Tax	761 000	1 047 000	574 000	374 000
Tax	133 000	121 000	118 000	115 000
Net Income	628 000	925 000	455 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 343 000	1 195 000	718 000	651 000
Total Current Assets	6 139 000	5 649 000	5 211 000	4 815 000
Total Assets	7 482 000	6 843 000	5 928 000	5 466 000
Total Retained Equity	6 521 000	5 893 000	4 968 000	4 512 000
Total Equity	6 621 000	5 993 000	5 068 000	4 612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	861 000	850 000	861 000	854 000
Total Equity and Debt	7 482 000	6 843 000	5 928 000	5 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	627 000	597 000	583 000	574 000
Revenue	627 000	597 000	583 000	574 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	63 000	67 000	86 000
Operating Profit	570 000	534 000	516 000	488 000
Financial Income	191 000	513 000	58 000	62 000
Financial Costs	0	0	0	176 000
Financial Balance	191 000	513 000	58 000	−114 000
Dividends	0	0	0	0
Net Income	628 000	925 000	455 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 343 000	1 195 000	718 000	651 000
Total Fixed Assets	1 343 000	1 195 000	718 000	651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 132 000	5 647 000	5 210 000	4 814 000
Total Current Assets	6 139 000	5 649 000	5 211 000	4 815 000
Total Assets	7 482 000	6 843 000	5 928 000	5 466 000
Total Equity	6 621 000	5 993 000	5 068 000	4 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	150 000	142 000	137 000	128 000
Dividends	0	0	0	0
Other Current Debt	577 000	585 000	605 000	605 000
Total Current Debt	861 000	850 000	861 000	854 000
Total Equity and Debt	7 482 000	6 843 000	5 928 000	5 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,48 %	15,43 %	8,98 %	5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,91 %	89,45 %	88,51 %	85,02 %
Current Ratio	7,13	6,65	6,05	5,64
Quick Ratio	7,13	6,65	6,05	5,64
Equity Ratio	0,88	0,88	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %