STIFTELSEN TORSTEIN NARUMS MINNE

2848 SKREIA

Finances

Share Ownership

Return on Equity

−1,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	374 000	370 000	370 000
Net Income	−14 000	−134 000	93 000	94 000
Total Assets	1 393 000	1 441 000	1 608 000	1 546 000
Total Equity	1 294 000	1 308 000	1 442 000	1 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	374 000	370 000	370 000
Expenditure	385 000	504 000	271 000	270 000
Operating Profit	−10 000	−130 000	99 000	101 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	5 000	5 000	7 000	8 000
Financial Balance	−4 000	−4 000	−6 000	−6 000
Earnings Before Tax	−14 000	−134 000	93 000	94 000
Tax	0	0	0	0
Net Income	−14 000	−134 000	93 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 008 000	1 041 000	1 081 000	1 119 000
Total Current Assets	385 000	399 000	527 000	427 000
Total Assets	1 393 000	1 441 000	1 608 000	1 546 000
Total Retained Equity	1 094 000	1 108 000	1 242 000	1 149 000
Total Equity	1 294 000	1 308 000	1 442 000	1 349 000
Total Long-Term Debt	99 000	133 000	165 000	197 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 393 000	1 441 000	1 608 000	1 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	376 000	374 000	370 000	370 000
Revenue	376 000	374 000	370 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	24 000	22 000	23 000
Depreciation	0	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	385 000	504 000	271 000	270 000
Operating Profit	−10 000	−130 000	99 000	101 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	5 000	5 000	7 000	8 000
Financial Balance	−4 000	−4 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	−14 000	−134 000	93 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 008 000	1 041 000	1 074 000	1 106 000
Machinery and Plant Facilities	0	0	7 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	1 008 000	1 041 000	1 081 000	1 119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 008 000	1 041 000	1 081 000	1 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	399 000	527 000	427 000
Total Current Assets	385 000	399 000	527 000	427 000
Total Assets	1 393 000	1 441 000	1 608 000	1 546 000
Total Equity	1 294 000	1 308 000	1 442 000	1 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	133 000	165 000	197 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 393 000	1 441 000	1 608 000	1 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,08 %	−10,24 %	6,45 %	6,97 %
Debt-to-Equity Ratio	0,08	0,1	0,11	0,15
Operating Profit Margin	−2,66 %	−34,76 %	26,76 %	27,3 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,93	0,91	0,9	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %