NORSK NÆRINGSCONSULT AS

2819 GJØVIK

Finances

Return on Equity

−75,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	39 000	36 000	31 000
Net Income	−3 241 000	−5 065 000	7 016 000	2 310 000
Total Assets	4 302 000	7 549 000	12 609 000	5 684 000
Total Equity	4 302 000	7 543 000	12 608 000	5 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	39 000	36 000	31 000
Expenditure	95 000	92 000	68 000	74 000
Operating Profit	−39 000	−53 000	−33 000	−43 000
Financial Income	127 000	482 000	7 050 000	2 378 000
Financial Costs	3 330 000	5 494 000	0	26 000
Financial Balance	−3 203 000	−5 012 000	7 050 000	2 352 000
Earnings Before Tax	−3 241 000	−5 065 000	7 016 000	2 310 000
Tax	0	0	0	0
Net Income	−3 241 000	−5 065 000	7 016 000	2 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	912 000	874 000	12 592 000	3 399 000
Total Current Assets	3 390 000	6 675 000	17 000	2 285 000
Total Assets	4 302 000	7 549 000	12 609 000	5 684 000
Total Retained Equity	4 151 000	7 393 000	12 458 000	5 531 000
Total Equity	4 302 000	7 543 000	12 608 000	5 681 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	1 000	2 000
Total Equity and Debt	4 302 000	7 549 000	12 609 000	5 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	56 000	39 000	36 000	31 000
Revenue	56 000	39 000	36 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	95 000	92 000	68 000	74 000
Operating Profit	−39 000	−53 000	−33 000	−43 000
Financial Income	127 000	482 000	7 050 000	2 378 000
Financial Costs	3 330 000	5 494 000	0	26 000
Financial Balance	−3 203 000	−5 012 000	7 050 000	2 352 000
Dividends	0	0	0	0
Net Income	−3 241 000	−5 065 000	7 016 000	2 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	885 000	846 000	855 000	864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	27 000	27 000	27 000
Total Tangible Assets	912 000	874 000	883 000	892 000
Total Fiancial Fixed Assets	0	0	11 709 000	2 507 000
Total Fixed Assets	912 000	874 000	12 592 000	3 399 000
Stock	0	0	0	0
Total Investments	3 262 000	6 629 000	0	0
Cash, Bank	104 000	35 000	17 000	2 285 000
Total Current Assets	3 390 000	6 675 000	17 000	2 285 000
Total Assets	4 302 000	7 549 000	12 609 000	5 684 000
Total Equity	4 302 000	7 543 000	12 608 000	5 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	2 000
Total Current Debt	0	6 000	1 000	2 000
Total Equity and Debt	4 302 000	7 549 000	12 609 000	5 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,34 %	−67,15 %	55,65 %	40,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−69,64 %	−135,9 %	−91,67 %	−138,71 %
Current Ratio	-	1 112,5	17	1 142,5
Quick Ratio	-	1 112,5	17	1 142,5
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %