A/L Myra Borettslag

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

2,29

Debt-to-Equity Ratio

4,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 375 000	3 167 000	3 089 000	2 903 000
Net Income	362 000	925 000	824 000	−2 265 000
Total Assets	30 789 000	31 093 000	31 059 000	30 497 000
Total Equity	5 574 000	5 212 000	4 287 000	3 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 375 000	3 167 000	3 089 000	2 903 000
Expenditure	2 661 000	2 005 000	1 962 000	4 822 000
Operating Profit	714 000	1 162 000	1 126 000	−1 920 000
Financial Income	4 000	2 000	1 000	2 000
Financial Costs	356 000	239 000	303 000	347 000
Financial Balance	−352 000	−237 000	−302 000	−345 000
Earnings Before Tax	362 000	925 000	824 000	−2 265 000
Tax	0	0	0	0
Net Income	362 000	925 000	824 000	−2 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 353 000	30 353 000	30 353 000	30 353 000
Total Current Assets	436 000	740 000	706 000	144 000
Total Assets	30 789 000	31 093 000	31 059 000	30 497 000
Total Retained Equity	5 569 000	5 208 000	4 282 000	3 458 000
Total Equity	5 574 000	5 212 000	4 287 000	3 463 000
Total Long-Term Debt	25 025 000	25 808 000	26 625 000	26 559 000
Total Current Debt	190 000	73 000	147 000	475 000
Total Equity and Debt	30 789 000	31 093 000	31 059 000	30 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 375 000	3 167 000	3 089 000	2 903 000
Revenue	3 375 000	3 167 000	3 089 000	2 903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	148 000	143 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 661 000	2 005 000	1 962 000	4 822 000
Operating Profit	714 000	1 162 000	1 126 000	−1 920 000
Financial Income	4 000	2 000	1 000	2 000
Financial Costs	356 000	239 000	303 000	347 000
Financial Balance	−352 000	−237 000	−302 000	−345 000
Dividends	0	0	0	0
Net Income	362 000	925 000	824 000	−2 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 353 000	30 353 000	30 353 000	30 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 353 000	30 353 000	30 353 000	30 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 353 000	30 353 000	30 353 000	30 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	685 000	609 000	0
Total Current Assets	436 000	740 000	706 000	144 000
Total Assets	30 789 000	31 093 000	31 059 000	30 497 000
Total Equity	5 574 000	5 212 000	4 287 000	3 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 025 000	25 808 000	26 625 000	26 559 000
Creditors	112 000	8 000	100 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	64 000	46 000	40 000
Total Current Debt	190 000	73 000	147 000	475 000
Total Equity and Debt	30 789 000	31 093 000	31 059 000	30 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	17,75 %	19,22 %	−65,41 %
Debt-to-Equity Ratio	4,49	4,95	6,21	7,67
Operating Profit Margin	21,16 %	36,69 %	36,45 %	−66,14 %
Current Ratio	2,29	10,14	4,8	0,3
Quick Ratio	2,29	10,14	4,8	0,3
Equity Ratio	0,18	0,17	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %