Borettslaget Kongensgt 22 A/L

8514 NARVIK

Finances

Share Ownership

Return on Equity

−312,12 %

Current Ratio

Debt-to-Equity Ratio

150,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	658 000	512 000	521 000	527 000
Net Income	−103 000	−184 000	−159 000	−237 000
Total Assets	5 015 000	5 122 000	5 401 000	5 552 000
Total Equity	33 000	136 000	320 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	658 000	512 000	521 000	527 000
Expenditure	624 000	604 000	580 000	638 000
Operating Profit	35 000	−92 000	−58 000	−111 000
Financial Income	0	0	0	0
Financial Costs	138 000	93 000	101 000	126 000
Financial Balance	−138 000	−93 000	−101 000	−126 000
Earnings Before Tax	−103 000	−184 000	−159 000	−237 000
Tax	0	0	0	0
Net Income	−103 000	−184 000	−159 000	−237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 763 000	4 856 000	4 949 000	4 968 000
Total Current Assets	252 000	266 000	452 000	584 000
Total Assets	5 015 000	5 122 000	5 401 000	5 552 000
Total Retained Equity	33 000	136 000	320 000	479 000
Total Equity	33 000	136 000	320 000	479 000
Total Long-Term Debt	4 979 000	4 979 000	4 979 000	4 980 000
Total Current Debt	3 000	7 000	101 000	93 000
Total Equity and Debt	5 015 000	5 122 000	5 401 000	5 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	658 000	512 000	521 000	527 000
Revenue	658 000	512 000	521 000	527 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	93 000	93 000	92 000	86 000
Impairment	0	0	0	0
Expenditure	624 000	604 000	580 000	638 000
Operating Profit	35 000	−92 000	−58 000	−111 000
Financial Income	0	0	0	0
Financial Costs	138 000	93 000	101 000	126 000
Financial Balance	−138 000	−93 000	−101 000	−126 000
Dividends	0	0	0	0
Net Income	−103 000	−184 000	−159 000	−237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 671 000	4 749 000	4 828 000	4 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	107 000	121 000	61 000
Total Tangible Assets	4 763 000	4 856 000	4 949 000	4 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 763 000	4 856 000	4 949 000	4 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	261 000	361 000	508 000
Total Current Assets	252 000	266 000	452 000	584 000
Total Assets	5 015 000	5 122 000	5 401 000	5 552 000
Total Equity	33 000	136 000	320 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 979 000	4 979 000	4 979 000	4 980 000
Creditors	2 000	4 000	101 000	89 000
Unpaid Taxes	0	4 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	3 000	7 000	101 000	93 000
Total Equity and Debt	5 015 000	5 122 000	5 401 000	5 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−312,12 %	−135,29 %	−49,69 %	−49,48 %
Debt-to-Equity Ratio	150,88	36,61	15,56	10,4
Operating Profit Margin	5,32 %	−17,97 %	−11,13 %	−21,06 %
Current Ratio	84	38	4,48	6,28
Quick Ratio	84	38	4,48	6,28
Equity Ratio	0,01	0,03	0,06	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %