JEB EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

18,66 %

Current Ratio

2,33

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 180 000	1 130 000	1 104 000	1 090 000
Net Income	448 000	491 000	413 000	441 000
Total Assets	5 047 000	5 280 000	5 513 000	6 623 000
Total Equity	2 401 000	2 267 000	2 092 000	2 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 180 000	1 130 000	1 104 000	1 090 000
Expenditure	518 000	425 000	472 000	408 000
Operating Profit	663 000	704 000	632 000	682 000
Financial Income	4 000	1 000	4 000	11 000
Financial Costs	92 000	76 000	107 000	128 000
Financial Balance	−88 000	−75 000	−103 000	−117 000
Earnings Before Tax	575 000	629 000	530 000	565 000
Tax	127 000	138 000	117 000	124 000
Net Income	448 000	491 000	413 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 917 000	4 214 000	4 514 000	4 763 000
Total Current Assets	1 130 000	1 066 000	998 000	1 860 000
Total Assets	5 047 000	5 280 000	5 513 000	6 623 000
Total Retained Equity	2 301 000	2 167 000	1 992 000	1 893 000
Total Equity	2 401 000	2 267 000	2 092 000	2 893 000
Total Long-Term Debt	2 162 000	2 530 000	2 899 000	3 265 000
Total Current Debt	485 000	482 000	522 000	464 000
Total Equity and Debt	5 047 000	5 280 000	5 513 000	6 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 180 000	1 130 000	1 104 000	1 090 000
Revenue	1 180 000	1 130 000	1 104 000	1 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	300 000	300 000	299 000	289 000
Impairment	0	0	0	0
Expenditure	518 000	425 000	472 000	408 000
Operating Profit	663 000	704 000	632 000	682 000
Financial Income	4 000	1 000	4 000	11 000
Financial Costs	92 000	76 000	107 000	128 000
Financial Balance	−88 000	−75 000	−103 000	−117 000
Dividends	315 000	315 000	315 000	315 000
Net Income	448 000	491 000	413 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	3 896 000	4 185 000	4 474 000	4 763 000
Machinery and Plant Facilities	18 000	29 000	40 000	0
Fixtures	0	0	0	0
Total Tangible Assets	3 914 000	4 214 000	4 514 000	4 763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 917 000	4 214 000	4 514 000	4 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 097 000	1 038 000	970 000	1 830 000
Total Current Assets	1 130 000	1 066 000	998 000	1 860 000
Total Assets	5 047 000	5 280 000	5 513 000	6 623 000
Total Equity	2 401 000	2 267 000	2 092 000	2 893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 162 000	2 530 000	2 899 000	3 265 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	64 000	0
Dividends	315 000	315 000	315 000	315 000
Other Current Debt	329 000	317 000	318 000	320 000
Total Current Debt	485 000	482 000	522 000	464 000
Total Equity and Debt	5 047 000	5 280 000	5 513 000	6 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,66 %	21,66 %	19,74 %	15,24 %
Debt-to-Equity Ratio	0,9	1,12	1,39	1,13
Operating Profit Margin	56,19 %	62,3 %	57,25 %	62,57 %
Current Ratio	2,33	2,21	1,91	4,01
Quick Ratio	2,33	2,21	1,91	4,01
Equity Ratio	0,48	0,43	0,38	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %