Sandetunet Borettslag

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

1,88 %

Current Ratio

151,38

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	788 000	788 000	1 028 000	1 138 000
Net Income	154 000	194 000	361 000	528 000
Total Assets	13 810 000	13 710 000	13 563 000	13 253 000
Total Equity	8 185 000	8 031 000	7 838 000	7 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	788 000	788 000	1 028 000	1 138 000
Expenditure	633 000	595 000	655 000	588 000
Operating Profit	155 000	192 000	374 000	550 000
Financial Income	13 000	13 000	3 000	1 000
Financial Costs	15 000	11 000	16 000	23 000
Financial Balance	−2 000	2 000	−13 000	−22 000
Earnings Before Tax	154 000	194 000	361 000	528 000
Tax	0	0	0	0
Net Income	154 000	194 000	361 000	528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 599 000	12 599 000	12 599 000	12 599 000
Total Current Assets	1 211 000	1 112 000	965 000	655 000
Total Assets	13 810 000	13 710 000	13 563 000	13 253 000
Total Retained Equity	8 183 000	8 029 000	7 836 000	7 475 000
Total Equity	8 185 000	8 031 000	7 838 000	7 477 000
Total Long-Term Debt	5 616 000	5 668 000	5 721 000	5 772 000
Total Current Debt	8 000	11 000	4 000	5 000
Total Equity and Debt	13 810 000	13 710 000	13 563 000	13 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	788 000	788 000	1 028 000	1 138 000
Revenue	788 000	788 000	1 028 000	1 138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	633 000	595 000	655 000	588 000
Operating Profit	155 000	192 000	374 000	550 000
Financial Income	13 000	13 000	3 000	1 000
Financial Costs	15 000	11 000	16 000	23 000
Financial Balance	−2 000	2 000	−13 000	−22 000
Dividends	0	0	0	0
Net Income	154 000	194 000	361 000	528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 599 000	12 599 000	12 599 000	12 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 599 000	12 599 000	12 599 000	12 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 599 000	12 599 000	12 599 000	12 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	1 108 000	884 000	655 000
Total Current Assets	1 211 000	1 112 000	965 000	655 000
Total Assets	13 810 000	13 710 000	13 563 000	13 253 000
Total Equity	8 185 000	8 031 000	7 838 000	7 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 616 000	5 668 000	5 721 000	5 772 000
Creditors	4 000	7 000	1 000	1 000
Unpaid Taxes	1 000	1 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	8 000	11 000	4 000	5 000
Total Equity and Debt	13 810 000	13 710 000	13 563 000	13 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,88 %	2,42 %	4,61 %	7,06 %
Debt-to-Equity Ratio	0,69	0,71	0,73	0,77
Operating Profit Margin	19,67 %	24,37 %	36,38 %	48,33 %
Current Ratio	151,38	101,09	241,25	131
Quick Ratio	151,38	101,09	241,25	131
Equity Ratio	0,59	0,59	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %