SYKEPLEIEARTIKLER EVA ØYANGEN AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

366,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 593 000	13 970 000	13 876 000	13 856 000
Net Income	1 144 000	882 000	1 066 000	974 000
Total Assets	2 856 000	2 853 000	2 854 000	3 157 000
Total Equity	312 000	108 000	166 000	1 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 593 000	13 970 000	13 876 000	13 856 000
Expenditure	13 134 000	12 838 000	12 506 000	12 605 000
Operating Profit	1 459 000	1 132 000	1 369 000	1 251 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	0	0	1 000	3 000
Financial Balance	5 000	0	0	−2 000
Earnings Before Tax	1 463 000	1 132 000	1 369 000	1 249 000
Tax	319 000	250 000	303 000	275 000
Net Income	1 144 000	882 000	1 066 000	974 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	0	0	0
Total Current Assets	2 756 000	2 853 000	2 854 000	3 157 000
Total Assets	2 856 000	2 853 000	2 854 000	3 157 000
Total Retained Equity	212 000	8 000	66 000	993 000
Total Equity	312 000	108 000	166 000	1 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 544 000	2 745 000	2 688 000	2 064 000
Total Equity and Debt	2 856 000	2 853 000	2 854 000	3 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 598 000	13 970 000	13 876 000	13 856 000
Other Income	−5 000	0	0	0
Revenue	14 593 000	13 970 000	13 876 000	13 856 000
Cost of Goods Sold	10 414 000	10 461 000	10 029 000	10 166 000
Salary Costs	1 776 000	1 450 000	1 469 000	1 629 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 134 000	12 838 000	12 506 000	12 605 000
Operating Profit	1 459 000	1 132 000	1 369 000	1 251 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	0	0	1 000	3 000
Financial Balance	5 000	0	0	−2 000
Dividends	940 000	940 000	1 000 000	0
Net Income	1 144 000	882 000	1 066 000	974 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	100 000	0	0	0
Stock	987 000	877 000	1 034 000	938 000
Total Investments	0	0	0	0
Cash, Bank	1 432 000	1 652 000	1 315 000	1 787 000
Total Current Assets	2 756 000	2 853 000	2 854 000	3 157 000
Total Assets	2 856 000	2 853 000	2 854 000	3 157 000
Total Equity	312 000	108 000	166 000	1 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	720 000	1 176 000	1 000 000	1 181 000
Unpaid Taxes	305 000	221 000	183 000	203 000
Dividends	940 000	940 000	1 000 000	0
Other Current Debt	259 000	157 000	201 000	405 000
Total Current Debt	2 544 000	2 745 000	2 688 000	2 064 000
Total Equity and Debt	2 856 000	2 853 000	2 854 000	3 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,67 %	816,67 %	642,17 %	89,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10 %	8,1 %	9,87 %	9,03 %
Current Ratio	1,08	1,04	1,06	1,53
Quick Ratio	1,77	1,53	1,73	2,8
Equity Ratio	0,11	0,04	0,06	0,35
Gross Profit Margin	28,64 %	25,12 %	27,72 %	26,63 %