BORETTSLAGET NORBYGATA 3-9-13

0179 OSLO

Finances

Share Ownership

Return on Equity

1,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 111 000	3 059 000	3 050 000	3 117 000
Net Income	605 000	431 000	−388 000	84 000
Total Assets	60 388 000	59 725 000	59 293 000	59 683 000
Total Equity	31 225 000	30 620 000	30 189 000	30 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 111 000	3 059 000	3 050 000	3 117 000
Expenditure	2 512 000	2 637 000	3 455 000	3 035 000
Operating Profit	600 000	422 000	−406 000	83 000
Financial Income	5 000	9 000	17 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	8 000	17 000	1 000
Earnings Before Tax	605 000	431 000	−388 000	84 000
Tax	0	0	0	0
Net Income	605 000	431 000	−388 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 362 000	59 672 000	59 206 000	59 564 000
Total Current Assets	27 000	53 000	87 000	118 000
Total Assets	60 388 000	59 725 000	59 293 000	59 683 000
Total Retained Equity	31 219 000	30 614 000	30 183 000	30 572 000
Total Equity	31 225 000	30 620 000	30 189 000	30 578 000
Total Long-Term Debt	29 163 000	29 099 000	29 099 000	29 099 000
Total Current Debt	0	6 000	5 000	6 000
Total Equity and Debt	60 388 000	59 725 000	59 293 000	59 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 111 000	3 059 000	3 050 000	3 117 000
Revenue	3 111 000	3 059 000	3 050 000	3 117 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 512 000	2 637 000	3 455 000	3 035 000
Operating Profit	600 000	422 000	−406 000	83 000
Financial Income	5 000	9 000	17 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	8 000	17 000	1 000
Dividends	0	0	0	0
Net Income	605 000	431 000	−388 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 297 000	59 672 000	59 206 000	59 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 297 000	59 672 000	59 206 000	59 564 000
Total Fiancial Fixed Assets	65 000	0	0	0
Total Fixed Assets	60 362 000	59 672 000	59 206 000	59 564 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	53 000	81 000	118 000
Total Current Assets	27 000	53 000	87 000	118 000
Total Assets	60 388 000	59 725 000	59 293 000	59 683 000
Total Equity	31 225 000	30 620 000	30 189 000	30 578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 163 000	29 099 000	29 099 000	29 099 000
Creditors	0	6 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	0	6 000	5 000	6 000
Total Equity and Debt	60 388 000	59 725 000	59 293 000	59 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,94 %	1,41 %	−1,29 %	0,27 %
Debt-to-Equity Ratio	0,93	0,95	0,96	0,95
Operating Profit Margin	19,29 %	13,8 %	−13,31 %	2,66 %
Current Ratio	-	8,83	17,4	19,67
Quick Ratio	-	8,83	17,4	19,67
Equity Ratio	0,52	0,51	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %