Frydenlund Borettslag

7650 VERDAL

Finances

Share Ownership

Return on Equity

8,24 %

Current Ratio

4,79

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 762 000	1 741 000	1 649 000
Net Income	466 000	−64 000	475 000	202 000
Total Assets	9 428 000	9 254 000	9 639 000	9 500 000
Total Equity	5 658 000	5 191 000	5 255 000	4 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 762 000	1 741 000	1 649 000
Expenditure	1 231 000	1 769 000	1 185 000	1 336 000
Operating Profit	557 000	−6 000	556 000	313 000
Financial Income	7 000	2 000	5 000	10 000
Financial Costs	−90 000	−58 000	−81 000	−111 000
Financial Balance	97 000	60 000	86 000	121 000
Earnings Before Tax	466 000	−64 000	475 000	202 000
Tax	0	0	0	0
Net Income	466 000	−64 000	475 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 527 000	8 551 000	8 404 000	8 411 000
Total Current Assets	901 000	703 000	1 236 000	1 089 000
Total Assets	9 428 000	9 254 000	9 639 000	9 500 000
Total Retained Equity	5 654 000	5 188 000	5 252 000	4 776 000
Total Equity	5 658 000	5 191 000	5 255 000	4 780 000
Total Long-Term Debt	3 582 000	3 899 000	4 230 000	4 549 000
Total Current Debt	188 000	163 000	154 000	171 000
Total Equity and Debt	9 428 000	9 254 000	9 639 000	9 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 787 000	1 762 000	1 711 000	1 647 000
Other Income	0	0	30 000	2 000
Revenue	1 787 000	1 762 000	1 741 000	1 649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	51 000	46 000	42 000
Depreciation	24 000	23 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 769 000	1 185 000	1 336 000
Operating Profit	557 000	−6 000	556 000	313 000
Financial Income	7 000	2 000	5 000	10 000
Financial Costs	−90 000	−58 000	−81 000	−111 000
Financial Balance	97 000	60 000	86 000	121 000
Dividends	0	0	0	0
Net Income	466 000	−64 000	475 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 319 000	8 319 000	8 319 000	8 319 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	208 000	232 000	84 000	91 000
Total Tangible Assets	8 527 000	8 551 000	8 404 000	8 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 527 000	8 551 000	8 404 000	8 411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	751 000	568 000	1 115 000	982 000
Total Current Assets	901 000	703 000	1 236 000	1 089 000
Total Assets	9 428 000	9 254 000	9 639 000	9 500 000
Total Equity	5 658 000	5 191 000	5 255 000	4 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 582 000	3 899 000	4 230 000	4 549 000
Creditors	181 000	161 000	149 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	5 000	16 000
Total Current Debt	188 000	163 000	154 000	171 000
Total Equity and Debt	9 428 000	9 254 000	9 639 000	9 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,24 %	−1,23 %	9,04 %	4,23 %
Debt-to-Equity Ratio	0,63	0,75	0,8	0,95
Operating Profit Margin	31,17 %	−0,34 %	31,94 %	18,98 %
Current Ratio	4,79	4,31	8,03	6,37
Quick Ratio	4,79	4,31	8,03	6,37
Equity Ratio	0,6	0,56	0,55	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %