VIKEN INVEST AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

−1,14 %

Current Ratio

470,33

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	0
Net Income	−74 000	−100 000	3 000	279 000
Total Assets	7 136 000	7 246 000	7 417 000	7 476 000
Total Equity	6 517 000	6 591 000	6 691 000	6 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	0
Expenditure	189 000	134 000	42 000	39 000
Operating Profit	−118 000	−134 000	−42 000	−39 000
Financial Income	23 000	7 000	46 000	323 000
Financial Costs	0	0	0	0
Financial Balance	23 000	7 000	46 000	323 000
Earnings Before Tax	−95 000	−128 000	4 000	285 000
Tax	−21 000	−28 000	1 000	6 000
Net Income	−74 000	−100 000	3 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 314 000	4 314 000	4 314 000	59 000
Total Current Assets	2 822 000	2 932 000	3 103 000	7 417 000
Total Assets	7 136 000	7 246 000	7 417 000	7 476 000
Total Retained Equity	6 417 000	6 491 000	6 591 000	6 588 000
Total Equity	6 517 000	6 591 000	6 691 000	6 688 000
Total Long-Term Debt	612 000	639 000	673 000	720 000
Total Current Debt	6 000	16 000	53 000	68 000
Total Equity and Debt	7 136 000	7 246 000	7 417 000	7 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	0	0	0
Other Income	10 000	0	0	0
Revenue	70 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	134 000	42 000	39 000
Operating Profit	−118 000	−134 000	−42 000	−39 000
Financial Income	23 000	7 000	46 000	323 000
Financial Costs	0	0	0	0
Financial Balance	23 000	7 000	46 000	323 000
Dividends	0	0	0	0
Net Income	−74 000	−100 000	3 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 314 000	4 314 000	4 314 000	59 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 314 000	4 314 000	4 314 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 314 000	4 314 000	4 314 000	59 000
Stock	0	0	0	0
Total Investments	722 000	722 000	722 000	722 000
Cash, Bank	2 091 000	2 202 000	2 373 000	6 695 000
Total Current Assets	2 822 000	2 932 000	3 103 000	7 417 000
Total Assets	7 136 000	7 246 000	7 417 000	7 476 000
Total Equity	6 517 000	6 591 000	6 691 000	6 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	612 000	639 000	673 000	720 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	10 000	10 000
Total Current Debt	6 000	16 000	53 000	68 000
Total Equity and Debt	7 136 000	7 246 000	7 417 000	7 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,14 %	−1,52 %	0,04 %	4,17 %
Debt-to-Equity Ratio	0,09	0,1	0,1	0,11
Operating Profit Margin	−168,57 %	-	-	-
Current Ratio	470,33	183,25	58,55	109,07
Quick Ratio	470,33	183,25	58,55	109,07
Equity Ratio	0,91	0,91	0,9	0,89
Gross Profit Margin	100 %	-	-	-