GISVOLD ENTREPRISES AS

7052 TRONDHEIM

Finances

Return on Equity

4,65 %

Current Ratio

21,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	0
Net Income	107 000	80 000	84 000	54 000
Total Assets	2 403 000	2 397 000	2 471 000	2 533 000
Total Equity	2 302 000	2 295 000	2 315 000	2 381 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	0
Expenditure	21 000	34 000	20 000	20 000
Operating Profit	−21 000	−19 000	−20 000	−20 000
Financial Income	130 000	101 000	108 000	76 000
Financial Costs	0	0	0	0
Financial Balance	130 000	101 000	108 000	76 000
Earnings Before Tax	108 000	82 000	88 000	56 000
Tax	1 000	2 000	3 000	2 000
Net Income	107 000	80 000	84 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	229 000	229 000	229 000
Total Current Assets	2 174 000	2 168 000	2 242 000	2 304 000
Total Assets	2 403 000	2 397 000	2 471 000	2 533 000
Total Retained Equity	1 802 000	1 795 000	1 815 000	1 881 000
Total Equity	2 302 000	2 295 000	2 315 000	2 381 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	102 000	156 000	152 000
Total Equity and Debt	2 403 000	2 397 000	2 471 000	2 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	15 000	0	0
Revenue	0	15 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	34 000	20 000	20 000
Operating Profit	−21 000	−19 000	−20 000	−20 000
Financial Income	130 000	101 000	108 000	76 000
Financial Costs	0	0	0	0
Financial Balance	130 000	101 000	108 000	76 000
Dividends	100 000	100 000	150 000	150 000
Net Income	107 000	80 000	84 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	229 000	229 000	229 000	229 000
Total Intangible Assets	229 000	229 000	229 000	229 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	229 000	229 000	229 000	229 000
Stock	0	0	0	0
Total Investments	530 000	530 000	530 000	530 000
Cash, Bank	1 644 000	1 638 000	1 712 000	1 774 000
Total Current Assets	2 174 000	2 168 000	2 242 000	2 304 000
Total Assets	2 403 000	2 397 000	2 471 000	2 533 000
Total Equity	2 302 000	2 295 000	2 315 000	2 381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	150 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	101 000	102 000	156 000	152 000
Total Equity and Debt	2 403 000	2 397 000	2 471 000	2 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,65 %	3,49 %	3,63 %	2,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−126,67 %	-	-
Current Ratio	21,52	21,25	14,37	15,16
Quick Ratio	21,52	21,25	14,37	15,16
Equity Ratio	0,96	0,96	0,94	0,94
Gross Profit Margin	-	100 %	-	-