ANSVAR EIENDOM AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

21,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	600 000	604 000	600 000
Net Income	333 000	206 000	333 000	315 000
Total Assets	8 327 000	8 071 000	8 034 000	9 634 000
Total Equity	7 993 000	7 660 000	7 454 000	7 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	600 000	604 000	600 000
Expenditure	232 000	364 000	228 000	276 000
Operating Profit	378 000	236 000	376 000	323 000
Financial Income	49 000	28 000	50 000	79 000
Financial Costs	0	0	0	0
Financial Balance	49 000	28 000	50 000	79 000
Earnings Before Tax	426 000	264 000	426 000	403 000
Tax	94 000	58 000	93 000	88 000
Net Income	333 000	206 000	333 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 509 000	3 554 000	3 598 000	3 642 000
Total Current Assets	4 818 000	4 517 000	4 436 000	5 993 000
Total Assets	8 327 000	8 071 000	8 034 000	9 634 000
Total Retained Equity	7 893 000	7 560 000	7 354 000	7 021 000
Total Equity	7 993 000	7 660 000	7 454 000	7 121 000
Total Long-Term Debt	114 000	202 000	309 000	441 000
Total Current Debt	220 000	209 000	270 000	2 072 000
Total Equity and Debt	8 327 000	8 071 000	8 034 000	9 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	610 000	600 000	604 000	600 000
Revenue	610 000	600 000	604 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	232 000	364 000	228 000	276 000
Operating Profit	378 000	236 000	376 000	323 000
Financial Income	49 000	28 000	50 000	79 000
Financial Costs	0	0	0	0
Financial Balance	49 000	28 000	50 000	79 000
Dividends	0	0	0	0
Net Income	333 000	206 000	333 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 509 000	3 554 000	3 598 000	3 642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 509 000	3 554 000	3 598 000	3 642 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 509 000	3 554 000	3 598 000	3 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 818 000	4 517 000	4 436 000	5 993 000
Total Current Assets	4 818 000	4 517 000	4 436 000	5 993 000
Total Assets	8 327 000	8 071 000	8 034 000	9 634 000
Total Equity	7 993 000	7 660 000	7 454 000	7 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	114 000	202 000	309 000	441 000
Creditors	13 000	18 000	20 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	25 000	1 794 000
Total Current Debt	220 000	209 000	270 000	2 072 000
Total Equity and Debt	8 327 000	8 071 000	8 034 000	9 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	2,69 %	4,47 %	4,42 %
Debt-to-Equity Ratio	0,01	0,03	0,04	0,06
Operating Profit Margin	61,97 %	39,33 %	62,25 %	53,83 %
Current Ratio	21,9	21,61	16,43	2,89
Quick Ratio	21,9	21,61	16,43	2,89
Equity Ratio	0,96	0,95	0,93	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %