BØENSLETTEN BORETTSLAG

3660 RJUKAN

Finances

Share Ownership

Return on Equity

−67,48 %

Current Ratio

2,17

Debt-to-Equity Ratio

−24,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 202 000	1 202 000	1 308 000
Net Income	139 000	159 000	244 000	−182 000
Total Assets	5 026 000	5 066 000	4 686 000	4 623 000
Total Equity	−206 000	−345 000	−504 000	−748 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 202 000	1 202 000	1 308 000
Expenditure	999 000	923 000	827 000	1 333 000
Operating Profit	295 000	280 000	374 000	−25 000
Financial Income	0	0	0	1 000
Financial Costs	156 000	121 000	129 000	158 000
Financial Balance	−156 000	−121 000	−129 000	−157 000
Earnings Before Tax	139 000	159 000	246 000	−182 000
Tax	0	0	0	0
Net Income	139 000	159 000	244 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 702 000	4 702 000	4 332 000	4 332 000
Total Current Assets	189 000	238 000	231 000	176 000
Total Assets	5 026 000	5 066 000	4 686 000	4 623 000
Total Retained Equity	−206 000	−345 000	−504 000	−748 000
Total Equity	−206 000	−345 000	−504 000	−748 000
Total Long-Term Debt	5 145 000	5 323 000	5 109 000	5 295 000
Total Current Debt	87 000	88 000	80 000	77 000
Total Equity and Debt	5 026 000	5 066 000	4 686 000	4 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 294 000	1 202 000	1 202 000	1 308 000
Revenue	1 294 000	1 202 000	1 202 000	1 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	999 000	923 000	827 000	1 333 000
Operating Profit	295 000	280 000	374 000	−25 000
Financial Income	0	0	0	1 000
Financial Costs	156 000	121 000	129 000	158 000
Financial Balance	−156 000	−121 000	−129 000	−157 000
Dividends	0	0	0	0
Net Income	139 000	159 000	244 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 702 000	4 702 000	4 332 000	4 332 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 702 000	4 702 000	4 332 000	4 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 702 000	4 702 000	4 332 000	4 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	365 000	353 000	291 000
Total Current Assets	189 000	238 000	231 000	176 000
Total Assets	5 026 000	5 066 000	4 686 000	4 623 000
Total Equity	−206 000	−345 000	−504 000	−748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 145 000	5 323 000	5 109 000	5 295 000
Creditors	87 000	80 000	80 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	9 000	0	0
Total Current Debt	87 000	88 000	80 000	77 000
Total Equity and Debt	5 026 000	5 066 000	4 686 000	4 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,48 %	−46,09 %	−48,41 %	24,33 %
Debt-to-Equity Ratio	−24,98	−15,43	−10,14	−7,08
Operating Profit Margin	22,8 %	23,29 %	31,11 %	−1,91 %
Current Ratio	2,17	2,7	2,89	2,29
Quick Ratio	2,17	2,7	2,89	2,29
Equity Ratio	−0,04	−0,07	−0,11	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %