KORSGATA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,19 %

Current Ratio

34,17

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 613 000	2 588 000	2 603 000	2 554 000
Net Income	−279 000	341 000	299 000	154 000
Total Assets	35 997 000	36 305 000	36 063 000	35 601 000
Total Equity	23 431 000	23 710 000	23 369 000	23 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 613 000	2 588 000	2 603 000	2 554 000
Expenditure	2 933 000	2 275 000	2 336 000	2 418 000
Operating Profit	−320 000	313 000	268 000	136 000
Financial Income	41 000	27 000	31 000	19 000
Financial Costs	0	0	0	0
Financial Balance	41 000	27 000	31 000	19 000
Earnings Before Tax	−279 000	341 000	299 000	154 000
Tax	0	0	0	0
Net Income	−279 000	341 000	299 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 810 000	33 819 000	33 766 000	33 708 000
Total Current Assets	2 187 000	2 486 000	2 297 000	1 893 000
Total Assets	35 997 000	36 305 000	36 063 000	35 601 000
Total Retained Equity	23 425 000	23 705 000	23 364 000	23 065 000
Total Equity	23 431 000	23 710 000	23 369 000	23 070 000
Total Long-Term Debt	12 503 000	12 445 000	12 445 000	12 445 000
Total Current Debt	64 000	151 000	249 000	86 000
Total Equity and Debt	35 997 000	36 305 000	36 063 000	35 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 613 000	2 588 000	2 603 000	2 554 000
Revenue	2 613 000	2 588 000	2 603 000	2 554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	168 000	170 000	230 000	278 000
Depreciation	37 000	32 000	0	0
Impairment	0	0	0	0
Expenditure	2 933 000	2 275 000	2 336 000	2 418 000
Operating Profit	−320 000	313 000	268 000	136 000
Financial Income	41 000	27 000	31 000	19 000
Financial Costs	0	0	0	0
Financial Balance	41 000	27 000	31 000	19 000
Dividends	0	0	0	0
Net Income	−279 000	341 000	299 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 649 000	33 679 000	33 766 000	33 708 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	140 000	0	0
Total Tangible Assets	33 752 000	33 819 000	33 766 000	33 708 000
Total Fiancial Fixed Assets	58 000	0	0	0
Total Fixed Assets	33 810 000	33 819 000	33 766 000	33 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 117 000	2 397 000	2 058 000	1 837 000
Total Current Assets	2 187 000	2 486 000	2 297 000	1 893 000
Total Assets	35 997 000	36 305 000	36 063 000	35 601 000
Total Equity	23 431 000	23 710 000	23 369 000	23 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 503 000	12 445 000	12 445 000	12 445 000
Creditors	59 000	143 000	221 000	61 000
Unpaid Taxes	2 000	4 000	2 000	10 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	25 000	15 000
Total Current Debt	64 000	151 000	249 000	86 000
Total Equity and Debt	35 997 000	36 305 000	36 063 000	35 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,19 %	1,44 %	1,28 %	0,67 %
Debt-to-Equity Ratio	0,53	0,52	0,53	0,54
Operating Profit Margin	−12,25 %	12,09 %	10,3 %	5,32 %
Current Ratio	34,17	16,46	9,22	22,01
Quick Ratio	34,17	16,46	9,22	22,01
Equity Ratio	0,65	0,65	0,65	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %