ANTON TJENSVOLL AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

1 817,39 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 414 000	1 467 000	1 570 000
Net Income	836 000	563 000	652 000	702 000
Total Assets	1 291 000	989 000	1 038 000	1 113 000
Total Equity	46 000	35 000	34 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 414 000	1 467 000	1 570 000
Expenditure	666 000	681 000	627 000	667 000
Operating Profit	1 069 000	732 000	840 000	904 000
Financial Income	0	0	0	0
Financial Costs	4 000	5 000	4 000	4 000
Financial Balance	−4 000	−5 000	−4 000	−4 000
Earnings Before Tax	1 065 000	728 000	836 000	900 000
Tax	229 000	165 000	184 000	198 000
Net Income	836 000	563 000	652 000	702 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	16 000	166 000	205 000
Total Current Assets	1 291 000	973 000	872 000	908 000
Total Assets	1 291 000	989 000	1 038 000	1 113 000
Total Retained Equity	16 000	5 000	4 000	3 000
Total Equity	46 000	35 000	34 000	33 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	1 245 000	954 000	1 003 000	1 075 000
Total Equity and Debt	1 291 000	989 000	1 038 000	1 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 636 000	1 414 000	1 467 000	1 570 000
Other Income	99 000	0	0	0
Revenue	1 735 000	1 414 000	1 467 000	1 570 000
Cost of Goods Sold	47 000	27 000	32 000	31 000
Salary Costs	469 000	429 000	401 000	403 000
Depreciation	0	32 000	39 000	40 000
Impairment	0	0	0	0
Expenditure	666 000	681 000	627 000	667 000
Operating Profit	1 069 000	732 000	840 000	904 000
Financial Income	0	0	0	0
Financial Costs	4 000	5 000	4 000	4 000
Financial Balance	−4 000	−5 000	−4 000	−4 000
Dividends	825 000	562 000	650 000	0
Net Income	836 000	563 000	652 000	702 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	16 000	166 000	205 000
Total Tangible Assets	0	16 000	166 000	205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	16 000	166 000	205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	960 000	773 000	678 000	668 000
Total Current Assets	1 291 000	973 000	872 000	908 000
Total Assets	1 291 000	989 000	1 038 000	1 113 000
Total Equity	46 000	35 000	34 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	5 000	79 000	27 000	41 000
Unpaid Taxes	111 000	93 000	101 000	88 000
Dividends	825 000	562 000	650 000	0
Other Current Debt	75 000	55 000	36 000	44 000
Total Current Debt	1 245 000	954 000	1 003 000	1 075 000
Total Equity and Debt	1 291 000	989 000	1 038 000	1 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 817,39 %	1 608,57 %	1 917,65 %	2 127,27 %
Debt-to-Equity Ratio	0	0	0	0,18
Operating Profit Margin	61,61 %	51,77 %	57,26 %	57,58 %
Current Ratio	1,04	1,02	0,87	0,84
Quick Ratio	1,04	1,02	0,87	0,84
Equity Ratio	0,04	0,04	0,03	0,03
Gross Profit Margin	97,29 %	98,09 %	97,82 %	98,03 %