BUD OG HUSTAD FORSIKRING GJENSIDIG

6430 BUD

Finances

Return on Equity

−4,93 %

Current Ratio

50,8

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 484 000	17 677 000	16 351 000	17 254 000
Net Income	−9 886 000	33 258 000	5 467 000	7 539 000
Total Assets	238 661 000	268 672 000	226 305 000	213 828 000
Total Equity	200 431 000	210 317 000	177 059 000	171 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 484 000	17 677 000	16 351 000	17 254 000
Expenditure	0	0	0	0
Operating Profit	−3 196 000	1 690 000	3 131 000	−5 856 000
Financial Income	−5 665 000	36 372 000	6 984 000	16 628 000
Financial Costs	2 501 000	2 355 000	1 834 000	1 883 000
Financial Balance	−8 166 000	34 017 000	5 150 000	14 745 000
Earnings Before Tax	−10 740 000	35 866 000	8 661 000	9 362 000
Tax	259 000	1 572 000	1 234 000	64 000
Net Income	−9 886 000	33 258 000	5 467 000	7 539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 684 000	6 057 000	35 710 000	6 176 000
Total Current Assets	231 423 000	261 117 000	189 559 000	206 377 000
Total Assets	238 661 000	268 672 000	226 305 000	213 828 000
Total Retained Equity	200 431 000	210 317 000	177 059 000	171 592 000
Total Equity	200 431 000	210 317 000	177 059 000	171 592 000
Total Long-Term Debt	33 673 000	37 659 000	31 015 000	31 320 000
Total Current Debt	4 556 000	20 696 000	18 231 000	10 917 000
Total Equity and Debt	238 661 000	268 672 000	226 305 000	213 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 276 000	17 441 000	16 521 000	16 999 000
Other Income	208 000	236 000	−170 000	255 000
Revenue	27 484 000	17 677 000	16 351 000	17 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	−3 196 000	1 690 000	3 131 000	−5 856 000
Financial Income	−5 665 000	36 372 000	6 984 000	16 628 000
Financial Costs	2 501 000	2 355 000	1 834 000	1 883 000
Financial Balance	−8 166 000	34 017 000	5 150 000	14 745 000
Dividends	0	0	0	0
Net Income	−9 886 000	33 258 000	5 467 000	7 539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 553 000	1 498 000	1 035 000	1 277 000
Real Eastate	534 000	256 000	328 000	400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	88 000	148 000	153 000
Total Tangible Assets	601 000	344 000	476 000	553 000
Total Fiancial Fixed Assets	0	0	29 613 000	0
Total Fixed Assets	5 684 000	6 057 000	35 710 000	6 176 000
Stock	0	0	0	0
Total Investments	198 676 000	236 526 000	165 974 000	181 364 000
Cash, Bank	0	0	0	0
Total Current Assets	231 423 000	261 117 000	189 559 000	206 377 000
Total Assets	238 661 000	268 672 000	226 305 000	213 828 000
Total Equity	200 431 000	210 317 000	177 059 000	171 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 673 000	37 659 000	31 015 000	31 320 000
Creditors	2 392 000	17 794 000	16 032 000	8 873 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 165 000	2 902 000	2 199 000	2 044 000
Total Current Debt	4 556 000	20 696 000	18 231 000	10 917 000
Total Equity and Debt	238 661 000	268 672 000	226 305 000	213 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,93 %	15,81 %	3,09 %	4,39 %
Debt-to-Equity Ratio	0,17	0,18	0,18	0,18
Operating Profit Margin	−11,63 %	9,56 %	19,15 %	−33,94 %
Current Ratio	50,8	12,62	10,4	18,9
Quick Ratio	50,8	12,62	10,4	18,9
Equity Ratio	0,84	0,78	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %