KRONSTAD BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

−0,33 %

Current Ratio

7,89

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 897 000	2 809 000	2 759 000	2 739 000
Net Income	−41 000	−1 919 000	484 000	527 000
Total Assets	29 024 000	28 984 000	28 345 000	28 181 000
Total Equity	12 284 000	12 325 000	14 244 000	13 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 897 000	2 809 000	2 759 000	2 739 000
Expenditure	2 808 000	4 641 000	2 199 000	2 135 000
Operating Profit	89 000	−1 832 000	561 000	603 000
Financial Income	80 000	13 000	18 000	49 000
Financial Costs	210 000	100 000	95 000	125 000
Financial Balance	−130 000	−87 000	−77 000	−76 000
Earnings Before Tax	89 000	−1 832 000	561 000	603 000
Tax	0	0	0	0
Net Income	−41 000	−1 919 000	484 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 666 000	24 666 000	24 666 000	24 666 000
Total Current Assets	4 358 000	4 318 000	3 680 000	3 515 000
Total Assets	29 024 000	28 984 000	28 345 000	28 181 000
Total Retained Equity	12 278 000	12 319 000	14 238 000	13 754 000
Total Equity	12 284 000	12 325 000	14 244 000	13 760 000
Total Long-Term Debt	16 188 000	16 594 000	13 685 000	13 991 000
Total Current Debt	552 000	65 000	123 000	92 000
Total Equity and Debt	29 024 000	28 984 000	28 345 000	28 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 897 000	2 809 000	2 759 000	2 739 000
Revenue	2 897 000	2 809 000	2 759 000	2 739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	152 000	150 000	93 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 808 000	4 641 000	2 199 000	2 135 000
Operating Profit	89 000	−1 832 000	561 000	603 000
Financial Income	80 000	13 000	18 000	49 000
Financial Costs	210 000	100 000	95 000	125 000
Financial Balance	−130 000	−87 000	−77 000	−76 000
Dividends	0	0	0	0
Net Income	−41 000	−1 919 000	484 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 666 000	24 666 000	24 666 000	24 666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 666 000	24 666 000	24 666 000	24 666 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 666 000	24 666 000	24 666 000	24 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 350 000	4 306 000	3 645 000	3 498 000
Total Current Assets	4 358 000	4 318 000	3 680 000	3 515 000
Total Assets	29 024 000	28 984 000	28 345 000	28 181 000
Total Equity	12 284 000	12 325 000	14 244 000	13 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 188 000	16 594 000	13 685 000	13 991 000
Creditors	527 000	42 000	97 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	23 000	26 000	31 000
Total Current Debt	552 000	65 000	123 000	92 000
Total Equity and Debt	29 024 000	28 984 000	28 345 000	28 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	−15,57 %	3,4 %	3,83 %
Debt-to-Equity Ratio	1,32	1,35	0,96	1,02
Operating Profit Margin	3,07 %	−65,22 %	20,33 %	22,02 %
Current Ratio	7,89	66,43	29,92	38,21
Quick Ratio	7,89	66,43	29,92	38,21
Equity Ratio	0,42	0,43	0,5	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %