MARVIKA ATRIUM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−322,05 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 281 000	218 000	228 000	216 000
Net Income	−7 420 000	62 000	38 000	68 000
Total Assets	27 915 000	1 024 000	1 051 000	1 100 000
Total Equity	2 304 000	664 000	661 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 281 000	218 000	228 000	216 000
Expenditure	8 737 000	138 000	179 000	128 000
Operating Profit	−7 456 000	79 000	49 000	87 000
Financial Income	2 000	0	0	0
Financial Costs	113 000	0	0	0
Financial Balance	−111 000	0	0	0
Earnings Before Tax	−7 568 000	79 000	49 000	88 000
Tax	−147 000	17 000	11 000	19 000
Net Income	−7 420 000	62 000	38 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	854 000	874 000	894 000
Total Current Assets	27 915 000	171 000	177 000	206 000
Total Assets	27 915 000	1 024 000	1 051 000	1 100 000
Total Retained Equity	256 000	534 000	531 000	575 000
Total Equity	2 304 000	664 000	661 000	705 000
Total Long-Term Debt	0	187 000	187 000	118 000
Total Current Debt	25 611 000	173 000	202 000	278 000
Total Equity and Debt	27 915 000	1 024 000	1 051 000	1 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 281 000	218 000	228 000	216 000
Revenue	1 281 000	218 000	228 000	216 000
Cost of Goods Sold	20 000	1 000	7 000	1 000
Salary Costs	0	0	0	0
Depreciation	147 000	20 000	20 000	20 000
Impairment	8 125 000	0	0	0
Expenditure	8 737 000	138 000	179 000	128 000
Operating Profit	−7 456 000	79 000	49 000	87 000
Financial Income	2 000	0	0	0
Financial Costs	113 000	0	0	0
Financial Balance	−111 000	0	0	0
Dividends	0	0	0	0
Net Income	−7 420 000	62 000	38 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	854 000	874 000	844 000
Machinery and Plant Facilities	0	0	0	50 000
Fixtures	0	0	0	0
Total Tangible Assets	0	854 000	874 000	894 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	854 000	874 000	894 000
Stock	26 950 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	75 000	153 000	160 000
Total Current Assets	27 915 000	171 000	177 000	206 000
Total Assets	27 915 000	1 024 000	1 051 000	1 100 000
Total Equity	2 304 000	664 000	661 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	187 000	187 000	118 000
Creditors	32 000	17 000	20 000	14 000
Unpaid Taxes	2 000	6 000	9 000	7 000
Dividends	0	0	0	0
Other Current Debt	25 577 000	150 000	172 000	256 000
Total Current Debt	25 611 000	173 000	202 000	278 000
Total Equity and Debt	27 915 000	1 024 000	1 051 000	1 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−322,05 %	9,34 %	5,75 %	9,65 %
Debt-to-Equity Ratio	0	0,28	0,28	0,17
Operating Profit Margin	−582,05 %	36,24 %	21,49 %	40,28 %
Current Ratio	1,09	0,99	0,88	0,74
Quick Ratio	−20,85	0,99	0,88	0,74
Equity Ratio	0,08	0,65	0,63	0,64
Gross Profit Margin	98,44 %	99,54 %	96,93 %	99,54 %