BYGG & BOLIGMARKEDET AS

6718 DEKNEPOLLEN

Finances

Return on Equity

7,07 %

Current Ratio

4,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 645 000	43 396 000	39 950 000	28 967 000
Net Income	1 803 000	3 372 000	3 229 000	188 000
Total Assets	32 352 000	38 626 000	29 674 000	26 549 000
Total Equity	25 511 000	25 584 000	24 106 000	22 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 645 000	43 396 000	39 950 000	28 967 000
Expenditure	39 475 000	46 238 000	37 333 000	28 615 000
Operating Profit	2 531 000	3 858 000	2 617 000	352 000
Financial Income	52 000	283 000	1 179 000	199 000
Financial Costs	28 000	10 000	0	0
Financial Balance	24 000	273 000	1 179 000	199 000
Earnings Before Tax	2 556 000	4 131 000	3 795 000	551 000
Tax	753 000	758 000	566 000	363 000
Net Income	1 803 000	3 372 000	3 229 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	665 000	633 000	839 000	1 096 000
Total Current Assets	31 687 000	37 993 000	28 835 000	25 453 000
Total Assets	32 352 000	38 626 000	29 674 000	26 549 000
Total Retained Equity	24 511 000	24 584 000	23 106 000	21 090 000
Total Equity	25 511 000	25 584 000	24 106 000	22 090 000
Total Long-Term Debt	250 000	250 000	250 000	150 000
Total Current Debt	6 591 000	12 792 000	5 318 000	4 309 000
Total Equity and Debt	32 352 000	38 626 000	29 674 000	26 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 645 000	43 396 000	39 950 000	28 967 000
Other Income	0	0	0	0
Revenue	47 645 000	43 396 000	39 950 000	28 967 000
Cost of Goods Sold	26 985 000	34 896 000	26 948 000	17 955 000
Salary Costs	7 177 000	6 556 000	5 985 000	6 076 000
Depreciation	310 000	206 000	217 000	203 000
Impairment	0	0	0	0
Expenditure	39 475 000	46 238 000	37 333 000	28 615 000
Operating Profit	2 531 000	3 858 000	2 617 000	352 000
Financial Income	52 000	283 000	1 179 000	199 000
Financial Costs	28 000	10 000	0	0
Financial Balance	24 000	273 000	1 179 000	199 000
Dividends	0	0	0	0
Net Income	1 803 000	3 372 000	3 229 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	347 000	366 000	385 000	404 000
Machinery and Plant Facilities	171 000	0	0	0
Fixtures	134 000	254 000	441 000	639 000
Total Tangible Assets	652 000	620 000	826 000	1 043 000
Total Fiancial Fixed Assets	13 000	13 000	13 000	53 000
Total Fixed Assets	665 000	633 000	839 000	1 096 000
Stock	22 162 000	26 167 000	18 082 000	14 910 000
Total Investments	0	0	0	0
Cash, Bank	4 128 000	6 147 000	8 306 000	8 944 000
Total Current Assets	31 687 000	37 993 000	28 835 000	25 453 000
Total Assets	32 352 000	38 626 000	29 674 000	26 549 000
Total Equity	25 511 000	25 584 000	24 106 000	22 090 000
Short-Term Group Debt	2 405 000	7 438 000	1 555 000	2 008 000
Total Long-Term Debt	250 000	250 000	250 000	150 000
Creditors	1 969 000	2 921 000	1 370 000	356 000
Unpaid Taxes	604 000	612 000	673 000	456 000
Dividends	0	0	0	0
Other Current Debt	1 390 000	1 598 000	1 496 000	1 265 000
Total Current Debt	6 591 000	12 792 000	5 318 000	4 309 000
Total Equity and Debt	32 352 000	38 626 000	29 674 000	26 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	13,18 %	13,4 %	0,85 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	5,31 %	8,89 %	6,55 %	1,22 %
Current Ratio	4,81	2,97	5,42	5,91
Quick Ratio	−2,04	−2,84	−2,26	−2,4
Equity Ratio	0,79	0,66	0,81	0,83
Gross Profit Margin	43,36 %	19,59 %	32,55 %	38,02 %